XML 29 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash Flows From Operating Activities:      
Consolidated net income $ 226,386 $ 210,377 $ 187,132
Adjustments to reconcile Consolidated net income to Net cash provided by operating activities:      
Early debt retirement 1,071 2,785 0
Depreciation 131,501 122,720 118,521
Amortization of in-place leases 7,187 2,231 3,373
Amortization of loan costs 3,564 3,546 3,878
Debt premium amortization (2,259) (2,211) (3,382)
Equity in income of unconsolidated joint ventures (4,939) (3,765) (2,605)
Distributions of income from unconsolidated joint ventures 4,122 3,003 2,819
Proceeds from insurance claims, net (8,525) (2,722) (12,198)
Compensation expense related to restricted stock and stock options 9,995 9,352 9,181
Revenue recognized from right-to-use contract upfront payments (7,811) (10,020) (9,248)
Commission expense recognized related to right-to-use contracts 3,609 4,509 4,149
Long-term incentive plan compensation 1,176 1,347 (2,929)
Provision for (recovery of) uncollectible rents receivable 322 (333) (744)
Changes in assets and liabilities:      
Notes receivable activity, net (247) (1,510) 217
Deferred commission expense (4,274) (4,577) (4,659)
Other assets, net 32,364 37,838 33,993
Accrued expenses and accounts payable 827 (11,184) 10,322
Deferred revenue 7,380 4,112  
Rents received in advance and security deposits 1,701 2,354 2,276
Net cash provided by operating activities 411,084 377,987 352,362
Cash Flows From Investing Activities:      
Real estate acquisitions, net (234,108) (136,552) (98,244)
Investment in unconsolidated joint ventures (4,497) (33,345) (5,134)
Distributions of capital from unconsolidated joint ventures 396 789 3,068
Proceeds from insurance claims 7,943 3,626 1,145
Repayments of notes receivable 13,823 0 0
Issuance of notes receivable 0 (13,823) 0
Capital improvements (181,622) (126,050) (119,437)
Net cash used in investing activities (398,065) (305,355) (218,602)
Cash Flows From Financing Activities:      
Proceeds from stock options and employee stock purchase plan 5,813 6,911 12,557
Gross proceeds from sale of Common Stock 78,755 120,698 50,000
Distributions:      
Common Stockholders (190,211) (163,770) (140,057)
Common OP Unitholders (12,411) (11,631) (11,888)
Preferred Stockholders (16) (6,928) (9,226)
Stock repurchase and Unit redemption 0 0 (229)
Share based award tax withholding payments (2,958) (3,087) (2,423)
Principal payments and mortgage debt payoff (245,335) (270,530) (142,731)
New mortgage notes payable financing proceeds 421,774 350,369 88,050
Line of Credit payoff (284,000) (101,000) 0
Debt issuance and defeasance costs 254,000 131,000 0
Debt issuance and defeasance costs (6,436) (12,567) (1,375)
Redemption of preferred stock 0 (136,314) 0
Other, primarily ATM offering costs (1,651) (1,947) (1,122)
Net cash provided by (used in) financing activities 17,324 (98,796) (158,444)
Net increase (decrease) in Cash and restricted cash 30,343 (26,164) (24,684)
Cash and restricted cash, beginning of year 35,631 61,795 86,479
Cash and restricted cash, end of year 65,974 35,631 61,795
Supplemental information:      
Cash paid during the period for interest 102,377 102,570 105,556
Building and other depreciable property – reclassification of rental homes 39,587 38,350 34,707
Other assets, net – reclassification of rental homes (39,587) (38,350) (34,707)
Real estate acquisitions:      
Investment in real estate (265,129) (142,255) (122,448)
Other assets, net (59) (229) (20)
Debt assumed 9,200 5,900 22,010
Debt financed 8,786 0 0
Accrued expenses and accounts payable 794 32 1,883
Other liabilities 12,300 0 331
Deferred revenue – upfront payments from right-to-use contracts      
Changes in assets and liabilities:      
Deferred revenue 15,191 14,132 12,327
Deferred revenue – right-to-use annual payments      
Changes in assets and liabilities:      
Deferred revenue $ 123 $ 115 $ (61)