XML 47 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reportable Segments - Consolidated Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]          
Depreciation on real estate assets and rental homes $ (32,856) $ (30,493) $ (96,630) $ (90,849)  
Amortization of in-place leases (2,124) (138) (5,069) (2,128)  
Reconciliation to Consolidated net income:          
Income from other investments, net 5,421 2,052 9,774 3,918  
General and administrative (8,816) (7,505) (26,523) (23,339)  
Other expenses (386) (324) (1,096) (814)  
Interest and related amortization (26,490) (25,027) (78,478) (74,728)  
Equity in income of unconsolidated joint ventures 788 686 3,596 2,876  
Consolidated net income 59,660 54,865 173,006 162,403  
Total assets 3,855,037 3,525,847 3,855,037 3,525,847 $ 3,610,032
Capital improvements 47,061 34,412 128,436 87,877  
Property Operations          
Reconciliation to Consolidated net income:          
Total assets 3,630,136 3,298,122 3,630,136 3,298,122  
Capital improvements 21,722 20,308 69,591 52,040  
Home Sales and Rentals Operations          
Reconciliation to Consolidated net income:          
Total assets 224,901 227,725 224,901 227,725  
Capital improvements 25,339 14,104 58,845 35,837  
Operating Segments          
Segment Reporting Information [Line Items]          
Operations revenues 249,408 237,599 727,770 685,866  
Operations expenses (127,131) (123,959) (365,996) (343,941)  
Income from segment operations 122,277 113,640 361,774 341,925  
Interest income 1,841 1,815 5,412 5,378  
Depreciation on real estate assets and rental homes (32,856) (30,493) (96,630) (90,849)  
Amortization of in-place leases (2,124) (138) (5,069) (2,128)  
Income (loss) from operations 89,138 84,824 265,487 254,326  
Operating Segments | Property Operations          
Segment Reporting Information [Line Items]          
Operations revenues 236,204 223,184 689,387 648,766  
Operations expenses (114,384) (110,431) (329,942) (310,337)  
Income from segment operations 121,820 112,753 359,445 338,429  
Interest income 863 773 2,494 2,256  
Depreciation on real estate assets and rental homes (30,425) (27,879) (89,308) (82,939)  
Amortization of in-place leases (2,124) (138) (5,069) (2,128)  
Income (loss) from operations 90,134 85,509 267,562 255,618  
Operating Segments | Home Sales and Rentals Operations          
Segment Reporting Information [Line Items]          
Operations revenues 13,204 14,415 38,383 37,100  
Operations expenses (12,747) (13,528) (36,054) (33,604)  
Income from segment operations 457 887 2,329 3,496  
Interest income 978 1,042 2,918 3,122  
Depreciation on real estate assets and rental homes (2,431) (2,614) (7,322) (7,910)  
Amortization of in-place leases 0 0 0 0  
Income (loss) from operations (996) (685) (2,075) (1,292)  
Segment Reconciling Items          
Reconciliation to Consolidated net income:          
Corporate interest income 5 159 246 164  
Income from other investments, net 5,421 2,052 9,774 3,918  
General and administrative (8,816) (7,505) (26,523) (23,339)  
Other expenses (386) (324) (1,096) (814)  
Interest and related amortization (26,490) (25,027) (78,478) (74,728)  
Equity in income of unconsolidated joint ventures $ 788 $ 686 $ 3,596 $ 2,876