XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reportable Segments
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Reportable Segments
Reportable Segments
We have identified two reportable segments which are: (i) Property Operations and (ii) Home Sales and Rentals Operations. The Property Operations segment owns and operates land lease Properties and the Home Sales and Rentals Operations segment purchases, sells and leases homes at the Properties. The distribution of the Properties throughout the United States reflects our belief that geographic diversification helps insulate the portfolio from regional economic influences.
All revenues are from external customers and there is no customer who contributed 10% or more of our total revenues during the quarters and nine months ended September 30, 2018 or 2017.
The following tables summarize our segment financial information for the quarters and nine months ended September 30, 2018 and 2017:
Quarter Ended September 30, 2018
(amounts in thousands)
Property
Operations
 
Home Sales
and Rentals
Operations
 
Consolidated
Operations revenues
$
236,204

 
$
13,204

 
$
249,408

Operations expenses
(114,384
)
 
(12,747
)
 
(127,131
)
Income from segment operations
121,820

 
457

 
122,277

Interest income
863

 
978

 
1,841

Depreciation on real estate assets and rental homes
(30,425
)
 
(2,431
)
 
(32,856
)
Amortization of in-place leases
(2,124
)
 

 
(2,124
)
Income (loss) from operations
$
90,134

 
$
(996
)
 
$
89,138

Reconciliation to consolidated net income:
 
 
 
 
 
Corporate interest income
 
 
 
 
5

Income from other investments, net
 
 
 
 
5,421

General and administrative
 
 
 
 
(8,816
)
Other expenses
 
 
 
 
(386
)
Interest and related amortization
 
 
 
 
(26,490
)
Equity in income of unconsolidated joint ventures
 
 
 
 
788

Consolidated net income
 
 
 
 
$
59,660

 
 
 
 
 
 
Total assets
$
3,630,136

 
$
224,901

 
$
3,855,037

Capital improvements
$
21,722

 
$
25,339

 
$
47,061


Quarter Ended September 30, 2017
(amounts in thousands)
Property
Operations
 
Home Sales
and Rentals
Operations
 
Consolidated
Operations revenues
$
223,184

 
$
14,415

 
$
237,599

Operations expenses
(110,431
)
 
(13,528
)
 
(123,959
)
Income from segment operations
112,753

 
887

 
113,640

Interest income
773

 
1,042

 
1,815

Depreciation on real estate assets and rental homes
(27,879
)
 
(2,614
)
 
(30,493
)
Amortization of in-place leases
(138
)
 

 
(138
)
Income (loss) from operations
$
85,509

 
$
(685
)
 
$
84,824

Reconciliation to consolidated net income:
 
 
 
 
 
Corporate interest income
 
 
 
 
159

Income from other investments, net
 
 
 
 
2,052

General and administrative
 
 
 
 
(7,505
)
Other expenses
 
 
 
 
(324
)
Interest and related amortization
 
 
 
 
(25,027
)
Equity in income of unconsolidated joint ventures
 
 
 
 
686

Consolidated net income
 
 
 
 
$
54,865

 
 
 
 
 
 
Total assets
$
3,298,122

 
$
227,725

 
$
3,525,847

Capital improvements
$
20,308

 
$
14,104

 
$
34,412



Nine Months Ended September 30, 2018
(amounts in thousands)
Property
Operations
 
Home Sales
and Rentals
Operations
 
Consolidated
Operations revenues
$
689,387

 
$
38,383

 
$
727,770

Operations expenses
(329,942
)
 
(36,054
)
 
(365,996
)
Income from segment operations
359,445

 
2,329

 
361,774

Interest income
2,494

 
2,918

 
5,412

Depreciation on real estate assets and rental homes
(89,308
)
 
(7,322
)
 
(96,630
)
Amortization of in-place leases
(5,069
)
 

 
(5,069
)
Income (loss) from operations
$
267,562

 
$
(2,075
)
 
$
265,487

Reconciliation to consolidated net income:
 
 
 
 
 
Corporate interest income
 
 
 
 
246

Income from other investments, net
 
 
 
 
9,774

General and administrative
 
 
 
 
(26,523
)
Other expenses
 
 
 
 
(1,096
)
Interest and related amortization
 
 
 
 
(78,478
)
Equity in income of unconsolidated joint ventures
 
 
 
 
3,596

Consolidated net income
 
 
 
 
$
173,006

 
 
 
 
 
 
Total assets
$
3,630,136

 
$
224,901

 
$
3,855,037

Capital improvements
$
69,591

 
$
58,845

 
$
128,436










Nine Months Ended September 30, 2017
(amounts in thousands)
Property
Operations
 
Home Sales
and Rentals
Operations
 
Consolidated
Operations revenues
$
648,766

 
$
37,100

 
$
685,866

Operations expenses
(310,337
)
 
(33,604
)
 
(343,941
)
Income from segment operations
338,429

 
3,496

 
341,925

Interest income
2,256

 
3,122

 
5,378

Depreciation on real estate assets and rental homes
(82,939
)
 
(7,910
)
 
(90,849
)
Amortization of in-place leases
(2,128
)
 

 
(2,128
)
Income (loss) from operations
$
255,618

 
$
(1,292
)
 
$
254,326

Reconciliation to consolidated net income:
 
 
 
 
 
Corporate interest income
 
 
 
 
164

Income from other investments, net
 
 
 
 
3,918

General and administrative
 
 
 
 
(23,339
)
Other expenses
 
 
 
 
(814
)
Interest and related amortization
 
 
 
 
(74,728
)
Equity in income of unconsolidated joint ventures
 
 
 
 
2,876

Consolidated net income
 
 
 
 
$
162,403

 
 
 
 
 
 
Total assets
$
3,298,122

 
$
227,725

 
$
3,525,847

Capital improvements
$
52,040

 
$
35,837

 
$
87,877


The following table summarizes our financial information for the Property Operations segment for the quarters and nine months ended September 30, 2018 and 2017:    
 
Quarters Ended September 30,
 
Nine Months Ended September 30,
(amounts in thousands)
2018

2017

2018

2017
Revenues:
 
 
 
 
 
 
 
Community base rental income
$
130,746

 
$
123,177

 
$
386,064

 
$
365,833

Resort base rental income
64,351

 
58,471

 
183,836

 
169,594

Right-to-use annual payments
12,206

 
11,531

 
35,616

 
34,133

Right-to-use contracts current period, gross
4,863

 
4,208

 
11,969

 
11,212

Right-to-use contract upfront payments, deferred, net
(2,883
)
 
(1,670
)
 
(6,189
)
 
(3,766
)
Utility and other income
25,917

 
26,295

 
75,758

 
69,071

Ancillary services revenues, net
1,004

 
1,172

 
2,333

 
2,689

Total property operations revenues
236,204

 
223,184

 
689,387

 
648,766

Expenses:
 
 
 
 
 
 
 
Property operating and maintenance
84,445

 
80,164

 
239,444

 
221,119

Real estate taxes
13,240

 
14,006

 
40,815

 
41,986

Sales and marketing, gross
3,568

 
3,277

 
9,685

 
8,861

Right-to-use contract commissions, deferred, net
(458
)
 
(176
)
 
(744
)
 
(372
)
Property management
13,589

 
13,160

 
40,742

 
38,743

Total property operations expenses
114,384

 
110,431

 
329,942

 
310,337

Income from property operations segment
$
121,820

 
$
112,753

 
$
359,445

 
$
338,429











The following table summarizes our financial information for the Home Sales and Rentals Operations segment for the quarters and nine months ended September 30, 2018 and 2017:
 
Quarters Ended September 30,
 
Nine Months Ended September 30,
(amounts in thousands)
2018
 
2017
 
2018
 
2017
Revenues:
 
 
 
 
 
 
 
Gross revenue from home sales
$
9,339

 
$
10,012

 
$
26,753

 
$
24,872

Brokered resale revenues, net
358

 
337

 
1,009

 
925

Rental home income (a)
3,507

 
3,592

 
10,583

 
10,829

Ancillary services revenues, net

 
474

 
38

 
474

Total revenues
13,204

 
14,415

 
38,383

 
37,100

Expenses:
 
 
 
 
 
 
 
Cost of home sales
9,742

 
10,377

 
27,948

 
25,391

Home selling expenses
1,101

 
1,447

 
3,149

 
3,301

Rental home operating and maintenance
1,904

 
1,704

 
4,957

 
4,912

Total expenses
12,747

 
13,528

 
36,054

 
33,604

Income from home sales and rentals operations segment
$
457

 
$
887

 
$
2,329

 
$
3,496

______________________
(a)
Segment information does not include Site rental income included in Community base rental income.