XML 46 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reportable Segments - Consolidated Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]          
Depreciation on real estate assets and rental homes $ (32,452) $ (30,247) $ (63,774) $ (60,357)  
Amortization of in-place leases (1,893) (958) (2,945) (1,990)  
Reconciliation to Consolidated net income:          
Income from other investments, net 3,413 1,109 4,353 1,866  
General and administrative (9,669) (8,461) (17,707) (15,834)  
Other expenses (367) (271) (710) (490)  
Interest and related amortization (26,285) (24,822) (51,988) (49,701)  
Equity in income of unconsolidated joint ventures 1,613 1,040 2,808 2,190  
Consolidated net income 49,169 44,463 113,346 107,537  
Total assets 3,700,189 3,485,358 3,700,189 3,485,358 $ 3,610,032
Capital improvements 50,061 29,110 81,377 53,464  
Property Operations          
Reconciliation to Consolidated net income:          
Total assets 3,477,455 3,267,947 3,477,455 3,267,947  
Capital improvements 26,602 18,534 47,870 31,731  
Home Sales and Rentals Operations          
Reconciliation to Consolidated net income:          
Total assets 222,734 217,411 222,734 217,411  
Capital improvements 23,459 10,576 33,507 21,733  
Operating Segments          
Segment Reporting Information [Line Items]          
Operations revenues 235,227 218,405 478,362 448,267  
Operations expenses (122,280) (113,130) (238,865) (219,982)  
Income from segment operations 112,947 105,275 239,497 228,285  
Interest income 1,856 1,795 3,571 3,563  
Depreciation on real estate assets and rental homes (32,452) (30,247) (63,774) (60,357)  
Amortization of in-place leases (1,893) (958) (2,945) (1,990)  
Income (loss) from operations 80,458 75,865 176,349 169,501  
Operating Segments | Property Operations          
Segment Reporting Information [Line Items]          
Operations revenues 222,167 206,594 453,183 425,582  
Operations expenses (110,046) (102,649) (215,558) (199,906)  
Income from segment operations 112,121 103,945 237,625 225,676  
Interest income 823 754 1,631 1,484  
Depreciation on real estate assets and rental homes (30,061) (27,609) (53,084) (55,062)  
Amortization of in-place leases (1,893) (958) (2,945) (1,990)  
Income (loss) from operations 80,990 76,132 183,227 170,108  
Operating Segments | Home Sales and Rentals Operations          
Segment Reporting Information [Line Items]          
Operations revenues 13,060 11,811 25,179 22,685  
Operations expenses (12,234) (10,481) (23,307) (20,076)  
Income from segment operations 826 1,330 1,872 2,609  
Interest income 1,033 1,041 1,940 2,079  
Depreciation on real estate assets and rental homes (2,391) (2,638) (10,690) (5,295)  
Amortization of in-place leases 0 0 0 0  
Income (loss) from operations (532) (267) (6,878) (607)  
Segment Reconciling Items          
Reconciliation to Consolidated net income:          
Corporate interest income 6 3 241 5  
Income from other investments, net 3,413 1,109 4,353 1,866  
General and administrative (9,669) (8,461) (17,707) (15,834)  
Other expenses (367) (271) (710) (490)  
Interest and related amortization (26,285) (24,822) (51,988) (49,701)  
Equity in income of unconsolidated joint ventures $ 1,613 $ 1,040 $ 2,808 $ 2,190