XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Investment in real estate:    
Land $ 1,284,851 $ 1,221,375
Land improvements 3,072,474 3,045,221
Buildings and other depreciable property 692,495 649,217
Investment in real estate 5,049,820 4,915,813
Accumulated depreciation (1,580,013) (1,516,694)
Net investment in real estate 3,469,807 3,399,119
Cash and restricted cash 46,025 31,085
Notes receivable, net 34,672 49,477
Investment in unconsolidated joint ventures 57,699 53,080
Deferred commission expense 39,843 31,443
Escrow deposits, goodwill, and other assets, net 52,143 45,828
Total Assets 3,700,189 3,610,032
Liabilities:    
Mortgage notes payable, net 2,028,535 1,971,715
Term loan 198,464 198,302
Unsecured line of credit 0 30,000
Accrued expenses and accounts payable 90,929 80,744
Accrued interest payable 8,425 8,387
Rents and other customer payments received in advance and security deposits 94,868 79,267
Distributions payable 52,043 46,047
Total Liabilities 2,598,358 2,509,990
Stockholders’ Equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of December 31, 2017 and June 30, 2018; none issued and outstanding. 0 0
Common stock, $0.01 par value, 200,000,000 shares authorized as of June 30, 2018 and December 31, 2017; 88,802,758 and 88,585,160 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively 884 883
Paid-in capital 1,248,047 1,242,109
Distributions in excess of accumulated earnings (218,453) (211,980)
Accumulated other comprehensive income 3,579 942
Total Stockholders’ Equity 1,034,057 1,031,954
Non-controlling interests – Common OP Units 67,774 68,088
Total Equity 1,101,831 1,100,042
Total Liabilities and Equity 3,700,189 3,610,032
Right-to-use contract upfront payments, deferred, net    
Liabilities:    
Deferred revenue 112,288 85,596
Right-to-use annual payments    
Liabilities:    
Deferred revenue $ 12,806 $ 9,932