XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reportable Segments
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Reportable Segments
Reportable Segments
We have identified two reportable segments which are: (i) Property Operations and (ii) Home Sales and Rentals Operations. The Property Operations segment owns and operates land lease Properties and the Home Sales and Rentals Operations segment purchases, sells and leases homes at the Properties. The distribution of the Properties throughout the United States reflects our belief that geographic diversification helps insulate the portfolio from regional economic influences.
All revenues are from external customers and there is no customer who contributed 10% or more of our total revenues during the quarters and six months ended June 30, 2018 or 2017.
The following tables summarize our segment financial information for the quarters and six months ended June 30, 2018 and 2017:
Quarter Ended June 30, 2018
(amounts in thousands)
Property
Operations
 
Home Sales
and Rentals
Operations
 
Consolidated
Operations revenues
$
222,167

 
$
13,060

 
$
235,227

Operations expenses
(110,046
)
 
(12,234
)
 
(122,280
)
Income from segment operations
112,121

 
826

 
112,947

Interest income
823

 
1,033

 
1,856

Depreciation on real estate assets and rental homes
(30,061
)
 
(2,391
)
 
(32,452
)
Amortization of in-place leases
(1,893
)
 

 
(1,893
)
Income (loss) from operations
$
80,990

 
$
(532
)
 
$
80,458

Reconciliation to consolidated net income:
 
 
 
 
 
Corporate interest income
 
 
 
 
6

Income from other investments, net
 
 
 
 
3,413

General and administrative
 
 
 
 
(9,669
)
Other expenses
 
 
 
 
(367
)
Interest and related amortization
 
 
 
 
(26,285
)
Equity in income of unconsolidated joint ventures
 
 
 
 
1,613

Consolidated net income
 
 
 
 
$
49,169

 
 
 
 
 
 
Total assets
$
3,477,455

 
$
222,734

 
$
3,700,189

Capital improvements
$
26,602

 
$
23,459

 
$
50,061


Quarter Ended June 30, 2017
(amounts in thousands)
Property
Operations
 
Home Sales
and Rentals
Operations
 
Consolidated
Operations revenues
$
206,594

 
$
11,811

 
$
218,405

Operations expenses
(102,649
)
 
(10,481
)
 
(113,130
)
Income from segment operations
103,945

 
1,330

 
105,275

Interest income
754

 
1,041

 
1,795

Depreciation on real estate assets and rental homes
(27,609
)
 
(2,638
)
 
(30,247
)
Amortization of in-place leases
(958
)
 

 
(958
)
Income (loss) from operations
$
76,132

 
$
(267
)
 
$
75,865

Reconciliation to Consolidated net income:
 
 
 
 
 
Corporate interest income
 
 
 
 
3

Income from other investments, net
 
 
 
 
1,109

General and administrative
 
 
 
 
(8,461
)
Other expenses
 
 
 
 
(271
)
Interest and related amortization
 
 
 
 
(24,822
)
Equity in income of unconsolidated joint ventures
 
 
 
 
1,040

Consolidated net income
 
 
 
 
$
44,463

 
 
 
 
 
 
Total assets
$
3,267,947

 
$
217,411

 
$
3,485,358

Capital improvements
$
18,534

 
$
10,576

 
$
29,110



Six Months Ended June 30, 2018
(amounts in thousands)
Property
Operations
 
Home Sales
and Rentals
Operations
 
Consolidated
Operations revenues
$
453,183

 
$
25,179

 
$
478,362

Operations expenses
(215,558
)
 
(23,307
)
 
(238,865
)
Income from segment operations
237,625

 
1,872

 
239,497

Interest income
1,631

 
1,940

 
3,571

Depreciation on real estate assets and rental homes
(53,084
)
 
(10,690
)
 
(63,774
)
Amortization of in-place leases
(2,945
)
 

 
(2,945
)
Income (loss) from operations
$
183,227

 
$
(6,878
)
 
$
176,349

Reconciliation to consolidated net income:
 
 
 
 
 
Corporate interest income
 
 
 
 
241

Income from other investments, net
 
 
 
 
4,353

General and administrative
 
 
 
 
(17,707
)
Other expenses
 
 
 
 
(710
)
Interest and related amortization
 
 
 
 
(51,988
)
Equity in income of unconsolidated joint ventures
 
 
 
 
2,808

Consolidated net income
 
 
 
 
$
113,346

 
 
 
 
 
 
Total assets
$
3,477,455

 
$
222,734

 
$
3,700,189

Capital improvements
$
47,870

 
$
33,507

 
$
81,377










Six Months Ended June 30, 2017
(amounts in thousands)
Property
Operations
 
Home Sales
and Rentals
Operations
 
Consolidated
Operations revenues
$
425,582

 
$
22,685

 
$
448,267

Operations expenses
(199,906
)
 
(20,076
)
 
(219,982
)
Income from segment operations
225,676

 
2,609

 
228,285

Interest income
1,484

 
2,079

 
3,563

Depreciation on real estate assets and rental homes
(55,062
)
 
(5,295
)
 
(60,357
)
Amortization of in-place leases
(1,990
)
 

 
(1,990
)
Income (loss) from operations
$
170,108

 
$
(607
)
 
$
169,501

Reconciliation to Consolidated net income:
 
 
 
 
 
Corporate interest income
 
 
 
 
5

Income from other investments, net
 
 
 
 
1,866

General and administrative
 
 
 
 
(15,834
)
Other expenses
 
 
 
 
(490
)
Interest and related amortization
 
 
 
 
(49,701
)
Equity in income of unconsolidated joint ventures
 
 
 
 
2,190

Consolidated net income
 
 
 
 
$
107,537

 
 
 
 
 
 
Total assets
$
3,267,947

 
$
217,411

 
$
3,485,358

Capital improvements
$
31,731

 
$
21,733

 
$
53,464


The following table summarizes our financial information for the Property Operations segment for the quarters and six months ended June 30, 2018 and 2017:    
 
Quarters Ended
 
Six Months Ended
(amounts in thousands)
June 30,
2018
 
June 30,
2017
 
June 30,
2018
 
June 30,
2017
Revenues:
 
 
 
 
 
 
 
Community base rental income
$
128,579

 
$
121,964

 
$
255,318

 
$
242,656

Resort base rental income
55,231

 
50,055

 
119,485

 
111,123

Right-to-use annual payments
11,891

 
11,350

 
23,410

 
22,602

Right-to-use contracts current period, gross
3,944

 
3,798

 
7,106

 
7,004

Right-to-use contract upfront payments, deferred, net
(2,021
)
 
(1,321
)
 
(3,306
)
 
(2,096
)
Utility and other income
24,320

 
20,650

 
49,841

 
42,776

Ancillary services revenues, net
223

 
98

 
1,329

 
1,517

Total property operations revenues
222,167

 
206,594

 
453,183

 
425,582

Expenses:
 
 
 
 
 
 
 
Property operating and maintenance
80,091

 
72,901

 
154,999

 
140,955

Real estate taxes
13,440

 
13,943

 
27,575

 
27,980

Sales and marketing, gross
3,305

 
2,894

 
6,117

 
5,584

Right-to-use contract commissions, deferred, net
(262
)
 
(112
)
 
(286
)
 
(196
)
Property management
13,472

 
13,023

 
27,153

 
25,583

Total property operations expenses
110,046

 
102,649

 
215,558

 
199,906

Income from property operations segment
$
112,121

 
$
103,945

 
$
237,625

 
$
225,676









The following table summarizes our financial information for the Home Sales and Rentals Operations segment for the quarters and six months ended June 30, 2018 and 2017:
 
Quarters Ended
 
Six Months Ended
(amounts in thousands)
June 30,
2018
 
June 30,
2017
 
June 30,
2018
 
June 30,
2017
Revenues:
 
 
 
 
 
 
 
Gross revenue from home sales
$
9,105

 
$
7,833

 
$
17,414

 
$
14,860

Brokered resale revenues, net
369

 
346

 
651

 
588

Rental home income (a)
3,561

 
3,632

 
7,076

 
7,237

Ancillary services revenues, net
25

 

 
38

 

Total revenues
13,060

 
11,811

 
25,179

 
22,685

Expenses:
 
 
 
 
 
 
 
Cost of home sales
9,632

 
7,895

 
18,206

 
15,014

Home selling expenses
973

 
929

 
2,048

 
1,854

Rental home operating and maintenance
1,629

 
1,657

 
3,053

 
3,208

Total expenses
12,234

 
10,481

 
23,307

 
20,076

Income from home sales and rentals operations segment
$
826

 
$
1,330

 
$
1,872

 
$
2,609

______________________
(a)
Segment information does not include Site rental income included in Community base rental income.