XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Investment in real estate:    
Land $ 1,249,414 $ 1,221,375
Land improvements 3,077,835 3,045,221
Buildings and other depreciable property 658,735 649,217
Investment in real estate 4,985,984 4,915,813
Accumulated depreciation (1,547,574) (1,516,694)
Net investment in real estate 3,438,410 3,399,119
Cash and restricted cash 73,891 31,085
Notes receivable, net 34,913 49,477
Investment in unconsolidated joint ventures 57,491 53,080
Deferred commission expense 39,550 31,443
Escrow deposits, goodwill, and other assets, net 45,828 45,828
Total Assets 3,690,083 3,610,032
Liabilities:    
Mortgage notes payable, net 2,040,506 1,971,715
Term loan 198,383 198,302
Unsecured line of credit 0 30,000
Accrued expenses and accounts payable 85,666 80,744
Deferred revenue – upfront payments from right-to-use contracts 110,267 85,596
Deferred revenue – right-to-use annual payments 13,111 9,932
Accrued interest payable 8,501 8,387
Rents and other customer payments received in advance and security deposits 80,500 79,267
Distributions payable 52,010 46,047
Total Liabilities 2,588,944 2,509,990
Stockholders’ Equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of December 31, 2017 and March 31, 2018; none issued and outstanding. 0 0
Common stock, $0.01 par value, 200,000,000 shares authorized as of March 31, 2018 and December 31, 2017; 88,738,205 and 88,585,160 shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively 883 883
Paid-in capital 1,245,214 1,242,109
Distributions in excess of accumulated earnings (215,749) (211,980)
Accumulated other comprehensive income 2,815 942
Total Stockholders’ Equity 1,033,163 1,031,954
Non-controlling interests – Common OP Units 67,976 68,088
Total Equity 1,101,139 1,100,042
Total Liabilities and Equity $ 3,690,083 $ 3,610,032