XML 121 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reportable Segments - Income from Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues:                      
Community base rental income                 $ 489,613 $ 464,745 $ 442,046
Resort base rental income                 218,806 201,533 184,760
Right-to-use annual payments                 45,798 45,035 44,443
Right-to-use contracts current period, gross                 14,132 12,327 12,783
Right-to-use contract upfront payments, deferred, net                 (4,108) (3,079) (4,231)
Utility and other income                 93,252 81,427 76,153
Gross revenue from home sales                 36,302 37,191 33,150
Brokered resale revenues and ancillary services revenues, net                 3,798 2,994 4,149
Rental home income                 14,344 14,107 14,012
Total revenues $ 229,986 $ 241,625 $ 221,312 $ 232,389 $ 214,042 $ 226,165 $ 210,081 $ 220,147 925,312 870,435 821,654
Expenses:                      
Property operating and maintenance                 294,119 268,249 254,668
Real estate taxes                 55,010 53,036 50,962
Sales and marketing, gross                 11,438 11,056 11,751
Right-to-use contract commissions, deferred, net                 (354) (223) (1,556)
Property management                 51,252 47,083 44,528
Cost of home sales                 36,513 37,456 32,279
Home selling expenses                 4,186 3,575 3,191
Rental home operating and maintenance                 6,610 6,883 7,167
Total property operations expenses                 718,700 685,908 675,231
Income before equity in income of unconsolidated joint ventures                 206,612 184,527 146,423
Property Operations Segment                      
Revenues:                      
Community base rental income                 489,613 464,745 442,046
Resort base rental income                 218,806 201,533 184,760
Right-to-use annual payments                 45,798 45,035 44,443
Right-to-use contracts current period, gross                 14,132 12,327 12,783
Right-to-use contract upfront payments, deferred, net                 (4,108) (3,079) (4,231)
Utility and other income                 93,252 81,427 76,153
Ancillary services revenues, net                 2,089 1,796 2,880
Total revenues                 859,582 803,784 758,834
Expenses:                      
Property operating and maintenance                 294,119 268,249 254,668
Real estate taxes                 55,010 53,036 50,962
Sales and marketing, gross                 11,438 11,056 11,751
Right-to-use contract commissions, deferred, net                 (354) (223) (1,556)
Property management                 51,252 47,083 44,528
Total property operations expenses                 411,465 379,201 360,353
Income before equity in income of unconsolidated joint ventures                 448,117 424,583 398,481
Home Sales And Rentals                      
Revenues:                      
Gross revenue from home sales                 36,302 37,191 33,150
Brokered resale revenues and ancillary services revenues, net                 1,235 1,198 1,269
Rental home income                 14,344 14,107 14,012
Ancillary Services Revenues                 474 0 0
Total revenues                 52,355 52,496 48,431
Expenses:                      
Cost of home sales                 36,513 37,456 32,279
Home selling expenses                 4,186 3,575 3,191
Rental home operating and maintenance                 6,610 6,883 7,167
Total property operations expenses                 47,309 47,914 42,637
Income before equity in income of unconsolidated joint ventures                 $ 5,046 $ 4,582 $ 5,794