XML 49 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows From Operating Activities:      
Consolidated net income $ 210,377 $ 187,132 $ 150,512
Adjustments to reconcile consolidated net income to net cash provided by operating activities:      
Early debt retirement 2,785 0 16,913
Depreciation 122,720 118,521 114,698
Amortization of in-place leases 2,231 3,373 2,358
Amortization of loan costs 3,546 3,878 4,216
Debt premium amortization (2,211) (3,382) (3,869)
Equity in income of unconsolidated joint ventures (3,765) (2,605) (4,089)
Distributions of income from unconsolidated joint ventures 3,792 1,793 3,584
Stock-based compensation 9,352 9,181 8,582
Revenue recognized from right-to-use contract upfront payments (10,020) (9,248) (8,552)
Commission expense recognized related to right-to-use contracts 4,509 4,149 3,595
Long term incentive plan compensation 1,347 (2,929) 973
(Recovery) provision for uncollectible rents receivable (333) (744) 537
Changes in assets and liabilities:      
Notes receivable activity, net (331) 318 66
Deferred commission expense (4,577) (4,659) (5,871)
Escrow deposits, goodwill and other assets 45,401 23,706 44,095
Accrued expenses and accounts payable (16,934) 10,322 5,632
Deferred revenue – upfront payments from right-to-use contracts 14,132 12,327 12,783
Deferred revenue – right-to-use annual payments 115 (61) 88
Rents received in advance and security deposits 2,354 2,276 6,631
Net cash provided by operating activities 384,490 353,348 352,882
Cash Flows From Investing Activities:      
Real estate acquisition (136,552) (98,244) (23,687)
Investment in unconsolidated joint ventures (33,345) (5,134) (4,000)
Distributions of capital from unconsolidated joint ventures 0 4,094 80
Repayments of notes receivable 10,272 10,184 10,490
Issuance of notes receivable (25,274) (10,285) (9,791)
Capital improvements (126,050) (119,437) (93,799)
Net cash used in investing activities (310,949) (218,822) (120,707)
Cash Flows From Financing Activities:      
Proceeds from stock options and employee stock purchase plan 6,911 12,557 4,899
Gross proceeds from sale of Common Stock 120,698 50,000 0
Distributions:      
Common Stockholders (163,770) (140,057) (122,077)
Common OP Unitholders (11,631) (11,888) (10,470)
Preferred Stockholders (6,928) (9,226) (9,226)
Stock repurchase and Unit redemption 0 (229) (62)
Share based award tax withholding payments (3,087) (2,423) (3,139)
Principal payments and mortgage debt payoff (270,530) (142,731) (456,308)
Mortgage notes payable financing proceeds 350,369 88,050 395,323
Line of Credit payoff (101,000) 0 0
Line of Credit proceeds 131,000 0 0
Debt issuance and defeasance costs (12,567) (1,375) (24,080)
Redemption of preferred stock (136,314) 0 0
Other, primarily ATM offering costs (1,947) (1,122) (491)
Net cash used in financing activities (98,796) (158,444) (225,631)
Net (decrease) increase in cash and cash equivalents (25,255) (23,918) 6,544
Cash, beginning of year 56,340 80,258 73,714
Cash, end of year 31,085 56,340 80,258
Supplemental information:      
Cash paid during the period for interest 102,570 105,556 106,423
Capital improvements – used homes acquired by repossessions 376 726 909
Net reduction of notes receivable – used homes acquired by repossessions (376) (726) (909)
Building and other depreciable property – reclassification of rental homes 38,350 34,707 28,790
Escrow deposits and other assets – reclassification of rental homes (38,350) (34,707) (28,790)
Real estate acquisitions:      
Investment in real estate, fair value (142,374) (120,448) (23,900)
Investment in real estate, cost (110) (2,000) 0
Escrow deposits and other assets 0 (20) (53)
Debt assumed and financed on acquisition 5,900 22,010 0
Accrued expenses and accounts payable 32 1,883 62
Rents and other customer payments received in advance and security deposits $ 0 $ 331 $ 204