XML 90 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Common Share Calculation of Numerator and Denominator in EPS table (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Numerators:                      
Consolidated net income $ 47,974 $ 54,865 $ 44,463 $ 63,075 $ 42,381 $ 46,757 $ 40,804 $ 57,190 $ 210,377 $ 187,132 $ 150,512
Amounts allocated to dilutive securities                 12,788 13,869 11,141
Preferred Stock distributions                 (7,685) (9,226) (9,226)
Net income available to Common Stockholders – basic                 189,904 164,037 130,145
Net income available to Common Stockholders – fully diluted                 12,788 13,869 11,141
Net Income (Loss) Available to Common Stockholders, Diluted                 $ 202,692 $ 177,906 $ 141,286
Denominator:                      
Weighted average Common Shares outstanding – basic (shares) 88,115 87,037 86,763 86,048 85,163 85,105 84,516 84,321 86,997 84,778 84,031
Effect of dilutive securities:                      
Redemption of Common OP Units for Common Stockholders (shares)                 6,033 7,204 7,216
Stock options and restricted Stockholders (shares)                 395 587 660
Weighted average Common Shares outstanding – fully diluted (shares) 94,295 93,324 93,063 93,011 92,965 92,910 92,264 92,041 93,425 92,569 91,907
Earnings per Common Share – Basic:                      
Net income available for Common Stockholders (usd per share) $ 0.51 $ 0.56 $ 0.46 $ 0.66 $ 0.43 $ 0.48 $ 0.42 $ 0.60 $ 2.18 $ 1.93 $ 1.55
Earnings per Common Share – Fully Diluted:                      
Net income available for Common Stockholders (usd per share) $ 0.51 $ 0.56 $ 0.45 $ 0.65 $ 0.43 $ 0.48 $ 0.42 $ 0.60 $ 2.17 $ 1.92 $ 1.54