XML 45 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Investment in real estate:    
Land $ 1,221,375 $ 1,163,987
Land improvements 3,045,221 2,893,759
Buildings and other depreciable property 649,217 627,590
Investment in real estate 4,915,813 4,685,336
Accumulated depreciation (1,516,694) (1,399,531)
Net investment in real estate 3,399,119 3,285,805
Cash 31,085 56,340
Notes receivable, net 49,477 34,520
Investment in unconsolidated joint ventures 53,080 19,369
Deferred commission expense 31,443 31,375
Escrow deposits, goodwill and other assets, net 45,828 51,578
Total Assets 3,610,032 3,478,987
Liabilities:    
Mortgage notes payable 1,971,715 1,891,900
Term loan 198,302 199,379
Unsecured line of credit 30,000 0
Accrued expenses and accounts payable 80,744 89,864
Deferred revenue—upfront payments from right-to-use contracts 85,596 81,484
Deferred revenue—right-to-use annual payments 9,932 9,817
Accrued interest payable 8,387 8,379
Rents and other customer payments received in advance and security deposits 79,267 76,906
Distributions payable 46,047 39,411
Total Liabilities 2,509,990 2,397,140
Stockholders' Equity:    
Preferred stock 0 0
Common stock 883 854
Paid-in capital 1,242,109 1,103,048
Distributions in excess of accumulated earnings (211,980) (231,276)
Accumulated other comprehensive income (loss) 942 (227)
Total Stockholders' Equity 1,031,954 1,008,543
Non-controlling interests – Common OP Units 68,088 73,304
Total Equity 1,100,042 1,081,847
Total Liabilities and Equity 3,610,032 3,478,987
6.75% Series C Cumulative Redeemable Perpetual Preferred Stock    
Stockholders' Equity:    
Preferred stock $ 0 $ 136,144