XML 213 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash Flows From Operating Activities:    
Consolidated net income $ 162,403 $ 144,751
Adjustments to reconcile consolidated net income to net cash provided by operating activities:    
Depreciation 91,781 88,043
Amortization of in-place leases 2,128 2,139
Amortization of loan costs 2,676 2,930
Debt premium amortization (1,664) (2,633)
Equity in income of unconsolidated joint ventures (2,876) (2,142)
Distributions of income from unconsolidated joint ventures 2,711 1,417
Stock-based compensation 6,813 6,796
Revenue recognized from right-to-use contract upfront payments (7,440) (6,863)
Commission expense recognized related to right-to-use contracts 3,327 3,071
Long term incentive plan compensation 1,011 (3,390)
Recovery for uncollectible rents receivable (52) (548)
Changes in assets and liabilities:    
Notes receivable activity, net (337) 349
Deferred commission expense (3,560) (3,641)
Escrow deposits, goodwill and other assets 28,985 22,516
Accrued expenses and accounts payable 11,002 15,392
Deferred revenue – upfront payments from right-to-use contracts 11,210 9,290
Deferred revenue – right-to-use annual payments 696 700
Rents received in advance and security deposits (3,305) (3,595)
Net cash provided by operating activities 305,509 274,582
Cash Flows From Investing Activities:    
Real estate acquisition (2,163) (78,203)
Investment in unconsolidated joint ventures (33,479) (5,000)
Distributions of capital from unconsolidated joint ventures 0 4,094
Repayments of notes receivable 7,643 7,788
Issuance of notes receivable (22,297) (7,436)
Capital improvements (87,877) (87,316)
Net cash used in investing activities (138,173) (166,073)
Cash Flows From Financing Activities:    
Proceeds from stock options and employee stock purchase plan 1,615 5,931
Share based award tax withholding 0 (98)
Gross proceeds from sale of Common Stock 42,037 50,000
Distributions:    
Common Stockholders (121,114) (103,803)
Common OP Unitholders (8,786) (8,828)
Preferred Stockholders (6,910) (6,910)
Principal payments and mortgage debt payoff (60,392) (109,256)
New mortgage notes payable financing proceeds 146,000 54,450
Redemption of preferred stock (136,144) 0
Debt issuance and defeasance costs (1,864) (617)
Other (723) (824)
Net cash used in financing activities (146,281) (119,955)
Net increase (decrease) in cash 21,055 (11,446)
Cash, beginning of period 56,340 80,258
Cash, end of period 77,395 68,812
Supplemental Information:    
Cash paid during the period for interest 76,713 79,762
Capital improvements – used homes acquired by repossessions 227 485
Net repayments of notes receivable – used homes acquired by repossessions (227) (485)
Building and other depreciable property – reclassification of rental homes 25,852 26,070
Escrow deposits and other assets – reclassification of rental homes (25,852) (26,070)
Real estate acquisitions:    
Investment in real estate, fair value (7,985) (100,148)
Investment in real estate, cost (110) (2,000)
Escrow deposits and other assets 0 (20)
Debt assumed 5,900 22,010
Accrued expenses and accounts payable 32 1,955
Real estate acquisitions, net $ (2,163) $ (78,203)