XML 240 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reportable Segments- Income from Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues:        
Community base rental income $ 123,177 $ 117,164 $ 365,833 $ 346,625
Rental home income 3,592 3,484 10,829 10,572
Right-to-use annual payments 11,531 11,349 34,133 33,590
Right-to-use contracts current period, gross 4,208 3,672 11,212 9,290
Right-to-use contract upfront payments, deferred, net (1,670) (1,327) (3,766) (2,427)
Utility and other income 26,295 21,174 69,071 61,490
Gross revenue from home sales 10,012 10,895 24,872 28,239
Brokered resale revenues and ancillary services revenues, net 1,983 920 4,088 2,736
Resort base rental income 58,471 54,486 169,594 154,652
Total revenues 241,625 226,165 695,326 656,393
Expenses:        
Property operating and maintenance 80,164 73,410 221,119 203,011
Real estate taxes 14,006 13,467 41,986 39,534
Sales and marketing, gross 3,277 3,100 8,861 8,524
Right-to-use contract commissions, deferred, net (176) (200) (372) (212)
Property management 13,160 11,863 38,743 35,670
Cost of home sales 10,377 10,745 25,391 28,507
Home selling expenses 1,447 909 3,301 2,548
Rental home operating and maintenance 1,704 1,768 4,912 4,874
Total expenses 187,446 179,904 535,799 513,784
Income before equity in income of unconsolidated joint ventures 54,179 46,261 159,527 142,609
Property Operations        
Revenues:        
Community base rental income 123,177 117,164 365,833 346,625
Right-to-use annual payments 11,531 11,349 34,133 33,590
Right-to-use contracts current period, gross 4,208 3,672 11,212 9,290
Right-to-use contract upfront payments, deferred, net (1,670) (1,327) (3,766) (2,427)
Utility and other income 26,295 21,174 69,071 61,490
Ancillary services revenues, net 1,172 644 2,689 1,852
Resort base rental income 58,471 54,486 169,594 154,652
Total revenues 223,184 207,162 648,766 605,072
Expenses:        
Property operating and maintenance 80,164 73,410 221,119 203,011
Real estate taxes 14,006 13,467 41,986 39,534
Sales and marketing, gross 3,277 3,100 8,861 8,524
Right-to-use contract commissions, deferred, net (176) (200) (372) (212)
Property management 13,160 11,863 38,743 35,670
Total expenses 110,431 101,640 310,337 286,527
Income before equity in income of unconsolidated joint ventures 112,753 105,522 338,429 318,545
Home Sales and Rentals Operations        
Revenues:        
Ancillary services revenues, net 474 0 474 0
Gross revenue from home sales 10,012 10,895 24,872 28,239
Brokered resale revenues and ancillary services revenues, net 337 276 925 884
Resort base rental income 3,592 3,484 10,829 10,572
Total revenues 14,415 14,655 37,100 39,695
Expenses:        
Cost of home sales 10,377 10,745 25,391 28,507
Home selling expenses 1,447 909 3,301 2,548
Rental home operating and maintenance 1,704 1,768 4,912 4,874
Total expenses 13,528 13,422 33,604 35,929
Income before equity in income of unconsolidated joint ventures $ 887 $ 1,233 $ 3,496 $ 3,766