XML 239 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reportable Segments- Consolidated Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]          
Operations revenues $ 237,599 $ 221,817 $ 685,866 $ 644,767  
Operations expenses (123,959) (115,062) (343,941) (322,456)  
Income from segment operations 113,640 106,755 341,925 322,311  
Interest income 1,815 1,767 5,378 5,005  
Depreciation on real estate assets and rental homes (30,493) (29,518) (90,849) (87,203)  
Amortization of in-place leases (138) (1,376) (2,128) (2,139)  
Income (loss) from operations 84,824 77,628 254,326 237,974  
Reconciliation to Consolidated net income:          
Corporate interest income 159 0 164 47  
Income from other investments, net 2,052 2,581 3,918 6,574  
General and administrative (7,505) (7,653) (23,339) (23,315)  
Property rights initiatives and other (324) (855) (814) (2,036)  
Interest and related amortization (25,027) (25,440) (74,728) (76,635)  
Equity in income of unconsolidated joint ventures 686 496 2,876 2,142  
Consolidated net income 54,865 46,757 162,403 144,751  
Total assets 3,525,847 3,470,383 3,525,847 3,470,383 $ 3,478,987
Capital improvements     87,877 87,316  
Property Operations          
Segment Reporting Information [Line Items]          
Operations revenues 223,184 207,162 648,766 605,072  
Operations expenses (110,431) (101,640) (310,337) (286,527)  
Income from segment operations 112,753 105,522 338,429 318,545  
Interest income 773 711 2,256 2,164  
Depreciation on real estate assets and rental homes (27,879) (26,804) (82,939) (79,086)  
Amortization of in-place leases (138) (1,376) (2,128) (2,139)  
Income (loss) from operations 85,509 78,053 255,618 239,484  
Reconciliation to Consolidated net income:          
Total assets 3,298,122 3,238,699 3,298,122 3,238,699  
Capital improvements     52,040 38,758  
Home Sales and Rentals Operations          
Segment Reporting Information [Line Items]          
Operations revenues 14,415 14,655 37,100 39,695  
Operations expenses (13,528) (13,422) (33,604) (35,929)  
Income from segment operations 887 1,233 3,496 3,766  
Interest income 1,042 1,056 3,122 2,841  
Depreciation on real estate assets and rental homes (2,614) (2,714) (7,910) (8,117)  
Amortization of in-place leases 0 0 0 0  
Income (loss) from operations (685) (425) (1,292) (1,510)  
Reconciliation to Consolidated net income:          
Total assets $ 227,725 $ 231,684 227,725 231,684  
Capital improvements     $ 35,837 $ 48,558