XML 209 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Investment in real estate:    
Land $ 1,167,620 $ 1,163,987
Land improvements 2,940,500 2,893,759
Buildings and other depreciable property 647,513 627,590
Investment in real estate 4,755,633 4,685,336
Accumulated depreciation (1,488,722) (1,399,531)
Net investment in real estate 3,266,911 3,285,805
Cash 77,395 56,340
Notes receivable, net 49,284 34,520
Investment in unconsolidated joint ventures 52,966 19,369
Deferred commission expense 31,608 31,375
Escrow deposits, goodwill, and other assets, net 47,683 51,578
Total Assets 3,525,847 3,478,987
Liabilities:    
Mortgage notes payable, net 1,981,604 1,891,900
Term loan 199,534 199,379
Accrued expenses and accounts payable 106,688 89,864
Deferred revenue – upfront payments from right-to-use contracts 85,254 81,484
Deferred revenue – right-to-use annual payments 10,513 9,817
Accrued interest payable 7,969 8,379
Rents and other customer payments received in advance and security deposits 73,609 76,906
Distributions payable 45,501 39,411
Total Liabilities 2,510,672 2,397,140
Stockholders’ Equity:    
Preferred stock value 0 0
Common stock 872 854
Paid-in capital 1,164,658 1,103,048
Distributions in excess of accumulated earnings (213,771) (231,276)
Accumulated other comprehensive (loss) 0 (227)
Total Stockholders’ Equity 951,759 1,008,543
Non-controlling interests – Common OP Units 63,416 73,304
Total Equity 1,015,175 1,081,847
Total Liabilities and Equity 3,525,847 3,478,987
6.75% Series C Cumulative Redeemable Perpetual Preferred Stock    
Stockholders’ Equity:    
Preferred stock value $ 0 $ 136,144