XML 15 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Investment in real estate:    
Land $ 1,167,510 $ 1,163,987
Land improvements 2,922,201 2,893,759
Buildings and other depreciable property 641,931 627,590
Investment in real estate 4,731,642 4,685,336
Accumulated depreciation (1,459,931) (1,399,531)
Net investment in real estate 3,271,711 3,285,805
Cash 67,740 56,340
Notes receivable, net 48,253 34,520
Investment in unconsolidated joint ventures 21,766 19,369
Deferred commission expense 31,453 31,375
Escrow deposits, goodwill, and other assets, net 44,435 51,578
Total Assets 3,485,358 3,478,987
Liabilities:    
Mortgage notes payable, net 1,855,028 1,891,900
Term loan 199,483 199,379
Unsecured lines of credit 0 0
Accrued expenses and accounts payable 93,451 89,864
Deferred revenue – upfront payments from right-to-use contracts 83,580 81,484
Deferred revenue – right-to-use annual payments 12,559 9,817
Accrued interest payable 8,044 8,379
Rents and other customer payments received in advance and security deposits 88,543 76,906
Distributions payable 45,259 39,411
Total Liabilities 2,385,947 2,397,140
Stockholders’ Equity:    
Preferred stock value 0 0
Common stock, $0.01 par value 868 854
Paid-in capital 1,121,307 1,103,048
Distributions in excess of accumulated earnings (219,641) (231,276)
Accumulated other comprehensive loss/(income) 30 (227)
Total Stockholders’ Equity 1,038,708 1,008,543
Non-controlling interests – Common OP Units 60,703 73,304
Total Equity 1,099,411 1,081,847
Total Liabilities and Equity 3,485,358 3,478,987
6.75% Series C Cumulative Redeemable Perpetual Preferred Stock    
Stockholders’ Equity:    
Preferred stock value $ 136,144 $ 136,144