XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Income and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenues:    
Community base rental income $ 120,692 $ 114,076
Rental home income 3,605 3,545
Resort base rental income 61,068 55,434
Right-to-use annual payments 11,252 11,054
Right-to-use contracts current period, gross 3,206 2,532
Right-to-use contract upfront payments, deferred, net (775) (302)
Utility and other income 22,126 20,793
Gross revenues from home sales 7,027 8,214
Brokered resale revenues and ancillary services revenues, net 1,661 1,418
Interest income 1,770 1,660
Income from other investments, net 757 1,723
Total revenues 232,389 220,147
Expenses:    
Property operating and maintenance 68,054 62,954
Rental home operating and maintenance 1,551 1,525
Real estate taxes 14,037 13,198
Sales and marketing, gross 2,690 2,493
Right-to-use contract commissions, deferred, net (84) 104
Property management 12,560 11,763
Depreciation on real estate assets and rental homes 30,109 28,656
Amortization of in-place leases 1,032 335
Cost of home sales 7,119 8,281
Home selling expenses 925 834
General and administrative 7,373 7,407
Property rights initiatives and other, net 219 654
Interest and related amortization 24,879 25,634
Total expenses 170,464 163,838
Income before equity in income of unconsolidated joint ventures 61,925 56,309
Equity in income of unconsolidated joint ventures 1,150 881
Consolidated net income 63,075 57,190
Income allocated to non-controlling interests – Common OP Units (3,890) (4,310)
Net income available for Common Stockholders 56,888 50,583
Other comprehensive income (loss) (“OCI”):    
Adjustment for fair market value of swap 226 (608)
Consolidated comprehensive income 63,301 56,582
Comprehensive income attributable to Common Stockholders $ 57,100 $ 50,023
Earnings per Common Share – Basic:    
Net income available for Common Shares (usd per share) $ 0.66 $ 0.60
Earnings per Common Share - Fully Diluted:    
Net income available for Common Shares (usd per share) 0.65 0.60
Distributions declared per Common Share outstanding (usd per share) $ 0.4875 $ 0.425
Weighted average Common Shares outstanding – basic (shares) 86,048 84,321
Weighted average Common Shares outstanding – fully diluted (shares) 93,011 92,041
6.75% Series C Cumulative Redeemable Perpetual Preferred Stock    
Expenses:    
Series C Redeemable Perpetual Preferred Stock Dividends $ (2,297) $ (2,297)
Non- controlling interests – Common OP Units    
Other comprehensive income (loss) (“OCI”):    
Comprehensive income allocated to non-controlling interests – Common OP Units $ (3,904) $ (4,262)