XML 71 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings Per Common Share Calculation of Numerator and Denominator in EPS table (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Numerators:                      
Consolidated net income $ 42,381 $ 46,757 $ 40,804 $ 57,190 $ 39,767 $ 42,106 $ 36,826 $ 31,813 $ 187,132 $ 150,512 $ 138,468
Amounts allocated to dilutive securities                 13,869 11,141 10,463
Preferred Stock distributions                 9,226 9,226 9,274
Net income available to Common Stockholders – basic                 164,037 130,145 118,731
Net income available to Common Stockholders – fully diluted                 13,869 11,141 10,463
Net Income (Loss) Available to Common Stockholders, Diluted                 $ 177,906 $ 141,286 $ 129,194
Denominator:                      
Weighted average Common Shares outstanding – basic (shares) 85,163 85,015 84,516 84,321 84,072 84,057 84,031 83,961 84,778 84,031 83,362
Effect of dilutive securities:                      
Redemption of Common OP Units for Common Stockholders (shares)                 7,204 7,216 7,411
Stock options and restricted Stockholders (shares)                 587 660 738
Weighted average Common Shares outstanding – fully diluted (shares) 92,965 92,910 92,264 92,041 91,875 91,940 91,851 91,777 92,569 91,907 91,511
Earnings per Common Share – Basic:                      
Net income available for Common Stockholders (usd per share) $ 0.43 $ 0.48 $ 0.42 $ 0.60 $ 0.41 $ 0.44 $ 0.38 $ 0.32 $ 1.93 $ 1.55 $ 1.42
Earnings per Common Share – Fully Diluted:                      
Net income available for Common Stockholders (usd per share) $ 0.43 $ 0.48 $ 0.42 $ 0.60 $ 0.41 $ 0.43 $ 0.38 $ 0.32 $ 1.92 $ 1.54 $ 1.41