XML 28 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Investment in real estate:    
Land $ 1,163,987 $ 1,101,676
Land improvements 2,893,759 2,787,882
Buildings and other depreciable property 627,590 588,041
Investment in real estate 4,685,336 4,477,599
Accumulated depreciation (1,399,531) (1,282,423)
Net investment in real estate 3,285,805 3,195,176
Cash 56,340 80,258
Notes receivable, net 34,520 35,463
Investment in unconsolidated joint ventures 19,369 17,741
Deferred commission expense 31,375 30,865
Escrow deposits, goodwill and other assets, net 51,578 40,897
Total Assets 3,478,987 3,400,400
Liabilities:    
Mortgage notes payable 1,891,900 1,926,880
Term loan 199,379 199,172
Accrued expenses and accounts payable 89,864 76,044
Deferred revenue—upfront payments from right-to-use contracts 81,484 78,405
Deferred revenue—right-to-use annual payments 9,817 9,878
Accrued interest payable 8,379 8,715
Rents and other customer payments received in advance and security deposits 76,906 74,300
Distributions payable 39,411 34,315
Total Liabilities 2,397,140 2,407,709
Stockholders' Equity:    
Preferred stock 0 0
Common stock 854 843
Paid-in capital 1,103,048 1,039,140
Distributions in excess of accumulated earnings (231,276) (250,506)
Accumulated other comprehensive loss (227) (553)
Total Stockholders' Equity 1,008,543 925,068
Non-controlling interests – Common OP Units 73,304 67,623
Total Equity 1,081,847 992,691
Total Liabilities and Equity 3,478,987 3,400,400
6.75% Series C Cumulative Redeemable Perpetual Preferred Stock    
Stockholders' Equity:    
Preferred stock $ 136,144 $ 136,144