XML 18 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash Flows From Operating Activities:    
Consolidated net income $ 144,751 $ 110,745
Adjustments to reconcile consolidated net income to net cash provided by operating activities:    
Early debt retirement 0 16,922
Depreciation 88,043 85,674
Amortization of in-place leases 2,139 1,950
Amortization of loan costs 2,930 3,164
Debt premium amortization (2,633) (2,983)
Equity in income of unconsolidated joint ventures (2,142) (3,606)
Distributions of income from unconsolidated joint ventures 1,417 3,331
Amortization of stock-related compensation 6,796 6,268
Revenue recognized from right-to-use contract upfront payments (6,863) (6,335)
Commission expense recognized related to right-to-use contracts 3,071 2,629
Long term incentive plan compensation (3,390) 955
Recovery of uncollectible rents receivable (548) (374)
Changes in assets and liabilities:    
Notes receivable activity, net 349 21
Deferred commission expense (3,641) (4,821)
Escrow deposits, goodwill and other assets 22,516 34,494
Accrued expenses and accounts payable 15,392 26,308
Deferred revenue – upfront payments from right-to-use contracts 9,290 10,264
Deferred revenue – right-to-use annual payments 700 1,070
Rents received in advance and security deposits (3,595) 1,543
Net cash provided by operating activities 274,582 287,219
Cash Flows From Investing Activities:    
Real estate acquisition (78,203) (23,687)
Investment in unconsolidated joint ventures (5,000) (4,000)
Distributions of capital from unconsolidated joint ventures 4,094 80
Repayments of notes receivable 7,788 7,896
Issuance of notes receivable (7,436) (7,711)
Capital improvements (87,316) (67,838)
Net cash used in investing activities (166,073) (95,260)
Cash Flows From Financing Activities:    
Proceeds from stock options and employee stock purchase plan 5,833 4,625
Gross proceeds from sale of Common Stock 50,000 0
Distributions:    
Common Stockholders (103,803) (90,466)
Common OP Unitholders (8,828) (7,767)
Preferred Stockholders (6,910) (6,910)
Principal payments and mortgage debt payoff (109,256) (446,661)
New mortgage notes payable financing proceeds 54,450 395,323
Debt issuance and defeasance costs (617) (23,998)
Other (824) (424)
Net cash used in financing activities (119,955) (176,278)
Net (decrease) increase in cash and cash equivalents (11,446) 15,681
Cash, beginning of period 80,258 73,714
Cash, end of period 68,812 89,395
Supplemental Information:    
Cash paid during the period for interest 79,762 80,575
Capital improvements – used homes acquired by repossessions 485 597
Net repayments of notes receivable – used homes acquired by repossessions (485) (597)
Building and other depreciable property – reclassification of rental homes 26,070 21,105
Escrow deposits and other assets – reclassification of rental homes (26,070) (21,105)
Real estate acquisitions:    
Investment in real estate, fair value 100,148 23,900
Investment in real estate, cost (2,000) 0
Escrow deposits and other assets (20) (53)
Debt assumed 22,010 0
Accrued expenses and accounts payable 1,955 62
Rents and other customer payments received in advance and security deposits 0 204
Real estate acquisitions, net $ (78,203) $ (23,687)