XML 14 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Investment in real estate:    
Land $ 1,155,587 $ 1,101,676
Land improvements 2,863,758 2,787,882
Buildings and other depreciable property 622,045 588,041
Investment in real estate 4,641,390 4,477,599
Accumulated depreciation (1,368,942) (1,282,423)
Net investment in real estate 3,272,448 3,195,176
Cash 68,812 80,258
Notes receivable, net 34,277 35,463
Investment in unconsolidated joint ventures 19,198 17,741
Deferred commission expense 31,435 30,865
Escrow deposits, goodwill, and other assets, net 44,213 40,897
Total Assets 3,470,383 3,400,400
Liabilities:    
Mortgage notes payable, net 1,892,692 1,926,880
Term loan 199,327 199,172
Unsecured lines of credit 0 0
Accrued expenses and accounts payable 94,103 76,044
Deferred revenue – upfront payments from right-to-use contracts 80,832 78,405
Deferred revenue – right-to-use annual payments 10,578 9,878
Accrued interest payable 8,128 8,715
Rents and other customer payments received in advance and security deposits 70,794 74,300
Distributions payable 39,315 34,315
Total Liabilities 2,395,769 2,407,709
Stockholders’ Equity:    
Preferred stock value 0 0
Common stock, $0.01 par value 852 843
Paid-in capital 1,096,916 1,039,140
Distributions in excess of accumulated earnings (231,879) (250,506)
Accumulated other comprehensive loss (646) (553)
Total Stockholders’ Equity 1,001,387 925,068
Non-controlling interests – Common OP Units 73,227 67,623
Total Equity 1,074,614 992,691
Total Liabilities and Equity 3,470,383 3,400,400
6.75% Series C Cumulative Redeemable Perpetual Preferred Stock    
Stockholders’ Equity:    
Preferred stock value $ 136,144 $ 136,144