XML 15 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Investment in real estate:    
Land $ 1,142,651 $ 1,101,676
Land improvements 2,867,006 2,787,882
Buildings and other depreciable property 608,204 588,041
Investment in real estate 4,617,861 4,477,599
Accumulated depreciation (1,339,298) (1,282,423)
Net investment in real estate 3,278,563 3,195,176
Cash 74,871 80,258
Notes receivable, net 33,837 35,463
Investment in unconsolidated joint ventures 23,223 17,741
Deferred commission expense 31,084 30,865
Escrow deposits, goodwill, and other assets, net 43,997 40,897
Total Assets 3,485,575 3,400,400
Liabilities:    
Mortgage notes payable 1,915,834 1,926,880
Term loan 199,276 199,172
Unsecured lines of credit 0 0
Accrued expenses and accounts payable 79,418 76,044
Deferred revenue – upfront payments from right-to-use contracts 79,505 78,405
Deferred revenue – right-to-use annual payments 13,017 9,878
Accrued interest payable 8,488 8,715
Rents and other customer payments received in advance and security deposits 84,821 74,300
Distributions payable 39,300 34,315
Total Liabilities 2,419,659 2,407,709
Stockholders’ Equity:    
Preferred stock value 0 0
Common stock, $0.01 par value 852 843
Paid-in capital 1,094,152 1,039,140
Distributions in excess of accumulated earnings (236,623) (250,506)
Accumulated other comprehensive loss (1,197) (553)
Total Stockholders’ Equity 993,328 925,068
Non-controlling interests – Common OP Units 72,588 67,623
Total Equity 1,065,916 992,691
Total Liabilities and Equity 3,485,575 3,400,400
6.75% Series C Cumulative Redeemable Perpetual Preferred Stock    
Stockholders’ Equity:    
Preferred stock value $ 136,144 $ 136,144