XML 18 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash Flows From Operating Activities:    
Consolidated net income $ 57,190 $ 31,813
Adjustments to reconcile consolidated net income to net cash provided by operating activities:    
Early debt retirement 0 16,991
Depreciation 28,935 28,364
Amortization of in-place leases 335 665
Amortization of loan costs 979 1,083
Debt premium amortization (885) (1,202)
Equity in income of unconsolidated joint ventures (881) (884)
Distributions of income from unconsolidated joint ventures 553 443
Amortization of stock-related compensation 1,914 1,716
Revenue recognized from right-to-use contract upfront payments (2,230) (2,024)
Commission expense recognized related to right-to-use contracts 1,002 829
Long term incentive plan compensation (4,314) 360
Recovery of uncollectible rents receivable (178) (505)
Changes in assets and liabilities:    
Notes receivable activity, net 164 (284)
Deferred commission expense (895) (1,142)
Escrow deposits, goodwill and other assets 7,746 15,046
Accrued expenses and accounts payable 6,209 8,715
Deferred revenue – upfront payments from right-to-use contracts 2,532 2,797
Deferred revenue – right-to-use annual payments 3,737 3,903
Rents received in advance and security deposits (147) 2,531
Net cash provided by operating activities 101,766 109,215
Cash Flows From Investing Activities:    
Real estate acquisition (7,387) (12,195)
Investment in unconsolidated joint ventures (5,000) (4,000)
Repayments of notes receivable 2,712 2,604
Issuance of notes receivable (1,874) (1,728)
Capital improvements (22,495) (16,260)
Net cash used in investing activities (34,044) (31,579)
Cash Flows From Financing Activities:    
Proceeds from stock options and employee stock purchase plan 5,323 4,069
Distributions:    
Common Stockholders (31,612) (27,272)
Common OP Unitholders (2,703) (2,351)
Preferred Stockholders (2,297) (2,297)
Principal payments and mortgage debt payoff (19,535) (392,949)
New mortgage notes payable financing proceeds 0 395,323
Debt issuance and defeasance costs (8) (23,091)
Other (41) (79)
Net cash used in financing activities (50,873) (48,647)
Net increase in cash and cash equivalents 16,849 28,989
Cash, beginning of period 80,258 73,714
Cash, end of period 97,107 102,703
Supplemental Information:    
Cash paid during the period for interest 26,535 28,553
Capital improvements – used homes acquired by repossessions 317 232
Net repayments of notes receivable – used homes acquired by repossessions (317) (232)
Building and other depreciable property – reclassification of rental homes 7,257 5,966
Escrow deposits and other assets – reclassification of rental homes (7,257) (5,966)
Real estate acquisitions:    
Investment in real estate (7,375) (12,300)
Rents and other customer payments received in advance and security deposits (20) 0
Accrued expenses and accounts payable 8 109
Escrow deposits and other assets 0 (4)
Real estate acquisition $ (7,387) $ (12,195)