XML 16 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Income and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenues:    
Community base rental income $ 114,076 $ 109,270
Rental home income 3,545 3,554
Resort base rental income 55,434 51,645
Right-to-use annual payments 11,054 10,981
Right-to-use contracts current period, gross 2,532 2,797
Right-to-use contract upfront payments, deferred, net (302) (773)
Utility and other income 20,793 19,082
Gross revenues from home sales 8,214 6,937
Brokered resale revenues and ancillary services revenues, net 1,418 1,982
Interest income 1,660 1,820
Income from other investments, net 1,723 1,119
Total revenues 220,147 208,414
Expenses:    
Property operating and maintenance 62,954 61,117
Rental home operating and maintenance 1,525 1,669
Real estate taxes 13,198 12,594
Sales and marketing, gross 2,493 2,522
Right-to-use contract commissions, deferred, net 104 (243)
Property management 11,763 11,290
Depreciation on real estate assets and rental homes 28,656 28,116
Amortization of in-place leases 335 665
Cost of home sales 8,281 6,724
Home selling expenses 834 805
General and administrative 7,407 7,406
Property rights initiatives and other 654 553
Early debt retirement 0 16,991
Interest and related amortization 25,634 27,276
Total expenses 163,838 177,485
Income before equity in income of unconsolidated joint ventures 56,309 30,929
Equity in income of unconsolidated joint ventures 881 884
Consolidated net income 57,190 31,813
Income allocated to non-controlling interests – Common OP Units (4,310) (2,331)
Net income available for Common Stockholders 50,583 27,185
Other comprehensive (loss) income (“OCI”):    
Adjustment for fair market value of swap (608) (857)
Consolidated comprehensive income 56,582 30,956
Comprehensive income attributable to Common Stockholders $ 50,023 $ 26,396
Earnings per Common Share – Basic:    
Net income available for Common Shares (usd per share) $ 0.60 $ 0.32
Earnings per Common Share - Fully Diluted:    
Net income available for Common Shares (usd per share) 0.60 0.32
Distributions declared per Common Share outstanding (usd per share) $ 0.425 $ 0.375
Weighted average Common Shares outstanding – basic (shares) 84,321 83,961
Weighted average Common Shares outstanding – fully diluted (shares) 92,041 91,777
6.75% Series C Cumulative Redeemable Perpetual Preferred Stock    
Expenses:    
Series C Redeemable Perpetual Preferred Stock Dividends $ (2,297) $ (2,297)
Non- controlling interests – Common OP Units    
Other comprehensive (loss) income (“OCI”):    
Comprehensive income allocated to non-controlling interests – Common OP Units $ (4,262) $ (2,263)