XML 14 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Investment in real estate:    
Land $ 1,105,542 $ 1,101,676
Land improvements 2,796,998 2,787,882
Buildings and other depreciable property 597,989 588,041
Investment in real estate 4,500,529 4,477,599
Accumulated depreciation (1,310,762) (1,282,423)
Net investment in real estate 3,189,767 3,195,176
Cash 97,107 80,258
Notes receivable, net 34,144 35,463
Investment in unconsolidated joint ventures 22,994 17,741
Deferred commission expense 30,758 30,865
Escrow deposits, goodwill, and other assets, net 40,355 40,897
Total Assets 3,415,125 3,400,400
Liabilities:    
Mortgage notes payable 1,907,074 1,926,880
Term loan 199,224 199,172
Unsecured lines of credit 0 0
Accrued expenses and accounts payable 79,510 76,044
Deferred revenue – upfront payments from right-to-use contracts 78,707 78,405
Deferred revenue – right-to-use annual payments 13,615 9,878
Accrued interest payable 8,669 8,715
Rents and other customer payments received in advance and security deposits 74,153 74,300
Distributions payable 39,016 34,315
Total Liabilities 2,399,968 2,407,709
Stockholders’ Equity:    
Preferred stock value 0 0
Common stock, $0.01 par value 845 843
Paid-in capital 1,046,033 1,039,140
Distributions in excess of accumulated earnings (235,875) (250,506)
Accumulated other comprehensive loss (1,161) (553)
Total Stockholders’ Equity 945,986 925,068
Non-controlling interests – Common OP Units 69,171 67,623
Total Equity 1,015,157 992,691
Total Liabilities and Equity 3,415,125 3,400,400
6.75% Series C Cumulative Redeemable Perpetual Preferred Stock    
Stockholders’ Equity:    
Preferred stock value $ 136,144 $ 136,144