XML 70 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings Per Common Share Calculation of Numerator and Denominator in EPS table (Details)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
$ / shares
shares
Sep. 30, 2015
USD ($)
$ / shares
shares
Jun. 30, 2015
USD ($)
$ / shares
shares
Mar. 31, 2015
USD ($)
$ / shares
shares
Dec. 31, 2014
USD ($)
$ / shares
shares
Sep. 30, 2014
USD ($)
$ / shares
shares
Jun. 30, 2014
USD ($)
$ / shares
shares
Mar. 31, 2014
USD ($)
$ / shares
shares
Dec. 31, 2015
USD ($)
$ / shares
shares
Dec. 31, 2014
USD ($)
$ / shares
shares
Dec. 31, 2013
USD ($)
$ / shares
shares
Earnings Per Share Disclosure [Line Items]                      
Stockholders' Equity Note, Stock Split, Conversion Ratio                     2
Numerators:                      
Consolidated income from continuing operations $ 39,767 $ 42,106 $ 36,826 $ 31,813 $ 34,262 $ 30,276 $ 30,040 $ 43,890 $ 150,512 $ 138,468 $ 77,247
Amounts allocated to dilutive securities                 11,141 10,463 9,706
Preferred Stock distributions                 9,226 9,274 9,280
Net Income (Loss) Available to Common Stockholders, Basic                 130,145 118,731 106,919
Income from continuing operations available to Common Stockholders – fully diluted                 11,141 10,463 9,706
Net Income (Loss) Available to Common Stockholders, Diluted                 141,286 129,194 116,625
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent                 $ 0 $ 0 $ 44,569
Denominator:                      
Weighted average Common Stockholders outstanding—basic | shares 84,072 84,057 84,031 83,961 83,562 83,531 83,234 83,116 84,031 83,362 83,018
Effect of dilutive securities:                      
Redemption of Common OP Units for Common Stockholders | shares                 7,216 7,411 7,549
Stock options and restricted Stockholders | shares                 660 738 629
Weighted average Common Stockholders outstanding—fully diluted | shares 91,875 91,940 91,851 91,777 91,644 91,528 91,420 91,353 91,907 91,511 91,196
Earnings per Common Share – Basic:                      
Income from continuing operations | $ / shares                 $ 1.55 $ 1.42 $ 0.75
Income from discontinued operations | $ / shares                 0.00 0.00 0.54
Net income available for Common Stockholders | $ / shares $ 0.41 $ 0.44 $ 0.38 $ 0.32 $ 0.35 $ 0.31 $ 0.31 $ 0.46 1.55 1.42 1.29
Earnings per Common Share – Fully Diluted:                      
Income from continuing operations | $ / shares                 1.54 1.41 0.75
Income from discontinued operations | $ / shares                 0.00 0.00 0.53
Net income available for Common Stockholders | $ / shares $ 0.41 $ 0.43 $ 0.38 $ 0.32 $ 0.35 $ 0.31 $ 0.30 $ 0.46 $ 1.54 $ 1.41 $ 1.28
Continuing Operations [Member]                      
Numerators:                      
Amounts allocated to dilutive securities                 $ 11,141 $ 10,463 $ 5,617
Net Income (Loss) Available to Common Stockholders, Basic                 130,145 118,731 62,350
Income from continuing operations available to Common Stockholders – fully diluted                 11,141 10,463 5,617
Net Income (Loss) Available to Common Stockholders, Diluted                 $ 141,286 $ 129,194 $ 67,967