XML 32 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash Flows From Operating Activities:    
Consolidated net income $ 110,745 $ 104,206
Adjustments to reconcile consolidated net income to net cash provided by operating activities:    
Gain (Loss) on Condemnation 0 (929)
Early debt retirement 16,922 5,087
Depreciation 85,674 83,821
Amortization of in-place leases 1,950 3,791
Amortization of loan costs 3,164 3,655
Debt premium amortization (2,983) (3,956)
Equity in income of unconsolidated joint ventures (3,606) (3,768)
Distributions of income from unconsolidated joint ventures 3,331 2,869
Amortization of stock-related compensation 6,268 4,998
Revenue recognized from right-to-use contract upfront payments (6,335) (6,209)
Commission expense recognized related to right-to-use contracts 2,629 2,100
Long term incentive plan compensation 955 1,425
Recovery of uncollectible rents receivable (374) (219)
Changes in assets and liabilities:    
Notes receivable activity, net 21 (1,345)
Deferred commission expense (4,821) (4,734)
Escrow deposits, goodwill and other assets 34,494 13,362
Accrued expenses and accounts payable 26,308 15,436
Deferred revenue – upfront payments from right-to-use contracts 10,264 10,512
Deferred revenue – right-to-use annual payments 1,070 (374)
Rents received in advance and security deposits 1,543 (1,386)
Net cash provided by operating activities 287,219 228,342
Cash Flows From Investing Activities:    
Real estate acquisition (23,687) (54,645)
Proceeds from Sale of Real Estate 0 2,102
Tax-deferred exchange deposit 0 10,576
Investment in unconsolidated joint ventures (4,000) (3,489)
Distributions of capital from unconsolidated joint ventures 80 411
Repayments of notes receivable 7,896 12,524
Issuance of notes receivable (7,711) (7,266)
Capital improvements (67,838) (41,645)
Net cash used in investing activities (95,260) (81,432)
Cash Flows From Financing Activities:    
Proceeds from stock options and employee stock purchase plan 4,625 896
Distributions:    
Common Stockholders (90,466) (75,077)
Common OP Unitholders (7,767) (6,772)
Preferred Stockholders (6,910) (6,949)
Principal payments and mortgage debt payoff (446,661) (165,578)
New mortgage notes payable financing proceeds 395,323 169,000
Debt issuance and defeasance costs (23,998) (11,559)
Other (424) (154)
Net cash used in financing activities (176,278) (96,193)
Net increase in cash and cash equivalents 15,681 50,717
Cash, beginning of period 73,714 58,427
Cash, end of period 89,395 109,144
Supplemental Information:    
Cash paid during the period for interest 80,575 90,376
Capital improvements – used homes acquired by repossessions 597 1,026
Net repayments of notes receivable – used homes acquired by repossessions (597) (1,026)
Building and other depreciable property – reclassification of rental homes 21,105 16,881
Escrow deposits and other assets – reclassification of rental homes (21,105) (16,881)
Real estate acquisitions:    
Investment in real estate (23,900) (73,597)
Deferred financing costs, net 0 (180)
Rents and other customer payments received in advance and security deposits 204 2,349
Accrued expenses and accounts payable 62 1,848
Escrow deposits and other assets (53) 371
Debt assumed and financed on acquisition 0 14,564
Real estate acquisition $ (23,687) $ (54,645)