XML 30 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Investment in real estate:    
Land $ 1,101,685 $ 1,091,550
Land improvements 2,773,269 2,734,304
Buildings and other depreciable property 584,132 562,059
Investment in real estate 4,459,086 4,387,913
Accumulated depreciation (1,254,085) (1,169,492)
Net investment in real estate 3,205,001 3,218,421
Cash 89,395 73,714
Notes receivable, net 36,334 37,137
Investment in unconsolidated joint ventures 17,554 13,512
Deferred financing costs, net 24,263 21,833
Deferred commission expense 30,781 28,589
Escrow deposits, goodwill, and other assets, net 40,062 53,133
Total Assets 3,443,390 3,446,339
Liabilities:    
Mortgage notes payable 1,956,246 2,012,246
Term loan 200,000 200,000
Unsecured lines of credit 0 0
Accrued expenses and accounts payable 96,900 64,520
Deferred revenue – upfront payments from right-to-use contracts 78,103 74,174
Deferred revenue – right-to-use annual payments 10,860 9,790
Accrued interest payable 8,579 9,496
Rents and other customer payments received in advance and security deposits 69,212 67,463
Distributions payable 34,314 29,623
Total Liabilities 2,454,214 2,467,312
Stockholders’ Equity:    
Preferred stock value 0 0
Common stock, $0.01 par value 843 838
Paid-in capital 1,039,842 1,029,601
Distributions in excess of accumulated earnings (253,396) (254,209)
Accumulated other comprehensive loss (1,612) (381)
Total Stockholders’ Equity 921,821 911,993
Non-controlling interests – Common OP Units 67,355 67,034
Total Equity 989,176 979,027
Total Liabilities and Equity 3,443,390 3,446,339
6.75% Series C Cumulative Redeemable Perpetual Preferred Stock    
Stockholders’ Equity:    
Preferred stock value $ 136,144 $ 136,144