XML 30 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Investment in real estate:    
Land $ 1,100,490 $ 1,091,550
Land improvements 2,763,483 2,734,304
Buildings and other depreciable property 576,456 562,059
Investment in real estate 4,440,429 4,387,913
Accumulated depreciation (1,226,027) (1,169,492)
Net investment in real estate 3,214,402 3,218,421
Cash 84,945 73,714
Notes receivable, net 35,464 37,137
Investment in unconsolidated joint ventures 17,963 13,512
Deferred financing costs, net 24,800 21,833
Deferred commission expense 29,960 28,589
Escrow deposits, goodwill, and other assets, net 39,974 53,133
Total Assets 3,447,508 3,446,339
Liabilities:    
Mortgage notes payable 1,966,517 2,012,246
Term loan 200,000 200,000
Unsecured lines of credit 0 0
Accrued payroll and other operating expenses 86,863 64,520
Deferred revenue – upfront payments from right-to-use contracts 76,402 74,174
Deferred revenue – right-to-use annual payments 13,282 9,790
Accrued interest payable 8,705 9,496
Rents and other customer payments received in advance and security deposits 79,748 67,463
Distributions payable 34,312 29,623
Total Liabilities 2,465,829 2,467,312
Stockholders’ Equity:    
Preferred stock value 0 0
Common stock, $0.01 par value 843 838
Paid-in capital 1,037,290 1,029,601
Distributions in excess of accumulated earnings (258,457) (254,209)
Accumulated other comprehensive loss (1,034) (381)
Total Stockholders’ Equity 914,786 911,993
Non-controlling interests – Common OP Units 66,893 67,034
Total Equity 981,679 979,027
Total Liabilities and Equity 3,447,508 3,446,339
6.75% Series C Cumulative Redeemable Perpetual Preferred Stock    
Stockholders’ Equity:    
Preferred stock value $ 136,144 $ 136,144