XML 85 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues:      
Community Base Rental Income $ 426,886els_CommunityBaseRentalIncome $ 409,801els_CommunityBaseRentalIncome $ 394,606els_CommunityBaseRentalIncome
Rental home income 14,827els_RentalHomeIncome 14,267els_RentalHomeIncome 11,649els_RentalHomeIncome
Resort base rental income 163,968els_ResortBaseRentalIncome 147,234els_ResortBaseRentalIncome 134,327els_ResortBaseRentalIncome
Right-to-use annual payments 44,860els_RightToUseAnnualPayments 47,967els_RightToUseAnnualPayments 47,662els_RightToUseAnnualPayments
Right-to-use contracts current period, gross 13,892els_RightToUseContractsCurrentPeriodGross 13,815els_RightToUseContractsCurrentPeriodGross 14,025els_RightToUseContractsCurrentPeriodGross
Right-to-use contract upfront payments, deferred, net (5,501)els_RightToUseContractsDeferredNetOfPriorPeriodAmortization (5,694)els_RightToUseContractsDeferredNetOfPriorPeriodAmortization (6,694)els_RightToUseContractsDeferredNetOfPriorPeriodAmortization
Utility and other income 70,209els_UtilityAndOtherIncome 63,800els_UtilityAndOtherIncome 62,470els_UtilityAndOtherIncome
Gross revenues from home sales 28,418us-gaap_SalesOfRealEstate 17,871us-gaap_SalesOfRealEstate 8,230us-gaap_SalesOfRealEstate
Brokered resale revenues, net 3,850us-gaap_SalesRevenueServicesNet 4,212us-gaap_SalesRevenueServicesNet 3,093us-gaap_SalesRevenueServicesNet
Interest income 8,347us-gaap_InterestIncomeOperating 8,260us-gaap_InterestIncomeOperating 8,135us-gaap_InterestIncomeOperating
Income from other investments, net 7,053us-gaap_OtherIncome 7,515us-gaap_OtherIncome 6,795us-gaap_OtherIncome
Total revenues 776,809us-gaap_Revenues 729,048us-gaap_Revenues 684,298us-gaap_Revenues
Expenses:      
Property operating and maintenance 243,914us-gaap_CostOfOtherPropertyOperatingExpense 229,897us-gaap_CostOfOtherPropertyOperatingExpense 220,415us-gaap_CostOfOtherPropertyOperatingExpense
Rental home operating and maintenance 7,441els_RentalHomeOperatingAndMaintenanceExpenses 7,474els_RentalHomeOperatingAndMaintenanceExpenses 6,369els_RentalHomeOperatingAndMaintenanceExpenses
Real estate taxes 48,714us-gaap_RealEstateTaxExpense 48,279us-gaap_RealEstateTaxExpense 45,590us-gaap_RealEstateTaxExpense
Sales and marketing, gross 12,418us-gaap_SellingAndMarketingExpense 13,509us-gaap_SellingAndMarketingExpense 11,437us-gaap_SellingAndMarketingExpense
Right-to-use contract commissions, deferred, net (2,617)els_SalesAndMarketingDeferredCommissionsNet (2,410)els_SalesAndMarketingDeferredCommissionsNet (3,155)els_SalesAndMarketingDeferredCommissionsNet
Property management 42,638us-gaap_OwnedPropertyManagementCosts 40,193us-gaap_OwnedPropertyManagementCosts 37,999us-gaap_OwnedPropertyManagementCosts
Depreciation on real estate assets and rental homes 111,065els_RealEstateDepreciationExpenseAndRentalHomes 108,229els_RealEstateDepreciationExpenseAndRentalHomes 102,083els_RealEstateDepreciationExpenseAndRentalHomes
Amortization of Intangible Assets for Continuing Operations (3,999)els_AmortizationofIntangibleAssetsforContinuingOperations (1,940)els_AmortizationofIntangibleAssetsforContinuingOperations (39,467)els_AmortizationofIntangibleAssetsforContinuingOperations
Amortization of Intangible Assets 3,999us-gaap_AmortizationOfIntangibleAssets 1,940us-gaap_AmortizationOfIntangibleAssets 45,122us-gaap_AmortizationOfIntangibleAssets
Cost of home sales 26,747us-gaap_CostOfRealEstateSales 17,296us-gaap_CostOfRealEstateSales 9,018us-gaap_CostOfRealEstateSales
Home selling expenses 2,342us-gaap_SellingExpense 2,085us-gaap_SellingExpense 1,391us-gaap_SellingExpense
General and administrative 27,410us-gaap_GeneralAndAdministrativeExpense 28,211us-gaap_GeneralAndAdministrativeExpense 26,388us-gaap_GeneralAndAdministrativeExpense
Rent control initiatives and other 2,923els_RentControlInitiativesExpensesAndOther 2,771els_RentControlInitiativesExpensesAndOther 1,456els_RentControlInitiativesExpensesAndOther
Early debt retirement 5,087us-gaap_ExtinguishmentOfDebtAmount 37,844us-gaap_ExtinguishmentOfDebtAmount 0us-gaap_ExtinguishmentOfDebtAmount
Interest and related amortization 112,295us-gaap_InterestExpenseDebt 118,522us-gaap_InterestExpenseDebt 123,992us-gaap_InterestExpenseDebt
Total expenses 644,376us-gaap_CostsAndExpenses 653,840us-gaap_CostsAndExpenses 622,450us-gaap_CostsAndExpenses
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 132,433us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 75,208us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 61,848us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Equity in income of unconsolidated joint ventures 4,578us-gaap_IncomeLossFromEquityMethodInvestments 2,039us-gaap_IncomeLossFromEquityMethodInvestments 1,899us-gaap_IncomeLossFromEquityMethodInvestments
Gain (Loss) on Condemnation 1,457us-gaap_GainLossOnCondemnation 0us-gaap_GainLossOnCondemnation 0us-gaap_GainLossOnCondemnation
Consolidated income from continuing operations 138,468us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 77,247us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 63,747us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax 0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 7,133us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 6,116us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Discontinued Operations:      
(Loss) income from discontinued real estate 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 41,525us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 4,596us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 48,658us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 10,712us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Consolidated net income 138,468us-gaap_ProfitLoss 125,905us-gaap_ProfitLoss 74,459us-gaap_ProfitLoss
Adjustment for fair market value of swap 546us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax 1,663us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax (43)us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
Consolidated comprehensive income (loss) 139,014us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 127,568us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 74,416us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Comprehensive (income) loss allocated to non-controlling interests – Common OP Units 119,234us-gaap_ComprehensiveIncomeNetOfTax 108,443us-gaap_ComprehensiveIncomeNetOfTax 54,742us-gaap_ComprehensiveIncomeNetOfTax
Income allocated to non-controlling interests-Common OP Units (10,463)us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable (9,706)us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable (5,067)us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
Net income available for Common Shares 138,468us-gaap_NetIncomeLoss (125,905)us-gaap_NetIncomeLoss 59,846us-gaap_NetIncomeLoss
Earnings per Common Share-Basic:      
Net income available for Common Shares $ 1.42us-gaap_EarningsPerShareBasic $ 1.29us-gaap_EarningsPerShareBasic $ 0.67us-gaap_EarningsPerShareBasic
Income (Loss) from Continuing Operations, Per Basic Share $ 1.42us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.75us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.55us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.54us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.12us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Earnings per Common Share-Fully Diluted:      
Net income available for Common Shares $ 1.41us-gaap_EarningsPerShareDiluted $ 1.28us-gaap_EarningsPerShareDiluted $ 0.66us-gaap_EarningsPerShareDiluted
Income (Loss) from Continuing Operations, Per Diluted Share $ 1.41us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.75us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.54us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.53us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.12us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Weighted average Common Shares outstanding-basic 83,362us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 83,018us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 82,348us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average Common Shares outstanding-fully diluted 91,511us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 91,196us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 90,862us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Redeemable Preferred Stock Dividends (9,274)us-gaap_RedeemablePreferredStockDividends (9,280)us-gaap_RedeemablePreferredStockDividends (14,613)us-gaap_RedeemablePreferredStockDividends
Net income available for Common Shares-basic 118,731us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 106,919us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 54,779us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Cumulative Series Eight Point Zero Three Four Percent Redeemable Perpetual Preferred Stock [Member]      
Earnings per Common Share-Fully Diluted:      
Redeemable Preferred Stock Dividends 0us-gaap_RedeemablePreferredStockDividends
/ us-gaap_StatementClassOfStockAxis
= els_CumulativeSeriesEightPointZeroThreeFourPercentRedeemablePerpetualPreferredStockMember
0us-gaap_RedeemablePreferredStockDividends
/ us-gaap_StatementClassOfStockAxis
= els_CumulativeSeriesEightPointZeroThreeFourPercentRedeemablePerpetualPreferredStockMember
(11,704)us-gaap_RedeemablePreferredStockDividends
/ us-gaap_StatementClassOfStockAxis
= els_CumulativeSeriesEightPointZeroThreeFourPercentRedeemablePerpetualPreferredStockMember
Cumulative Series C Six Point Seven Five Percent Redeemable Perpetual Preferred Stock [Member]      
Earnings per Common Share-Fully Diluted:      
Redeemable Preferred Stock Dividends (9,274)us-gaap_RedeemablePreferredStockDividends
/ us-gaap_StatementClassOfStockAxis
= els_CumulativeSeriesCSixPointSevenFivePercentRedeemablePerpetualPreferredStockMember
(9,280)us-gaap_RedeemablePreferredStockDividends
/ us-gaap_StatementClassOfStockAxis
= els_CumulativeSeriesCSixPointSevenFivePercentRedeemablePerpetualPreferredStockMember
(2,909)us-gaap_RedeemablePreferredStockDividends
/ us-gaap_StatementClassOfStockAxis
= els_CumulativeSeriesCSixPointSevenFivePercentRedeemablePerpetualPreferredStockMember
Noncontrolling Interest Of Common Units [Member]      
Discontinued Operations:      
Comprehensive (income) loss allocated to non-controlling interests – Common OP Units $ (10,506)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
/ us-gaap_StatementClassOfStockAxis
= els_NoncontrollingInterestOfCommonUnitsMember
$ (9,845)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
/ us-gaap_StatementClassOfStockAxis
= els_NoncontrollingInterestOfCommonUnitsMember
$ (5,061)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
/ us-gaap_StatementClassOfStockAxis
= els_NoncontrollingInterestOfCommonUnitsMember