XML 43 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments
12 Months Ended
Dec. 31, 2013
Reportable Segments
Reportable Segments
Operating segments are defined as components of an entity for which separate financial information is available that is evaluated regularly by the chief operating decision maker. The chief operating decision maker evaluates and assesses performance on a monthly basis. Segment operating performance is measured on Net Operating Income (“NOI”). NOI is defined as total operating revenues less total operating expenses. Segments are assessed before interest income, depreciation and amortization of in-place leases.
We have two reportable segments which are: (i) the Property Operations and (ii) Home Sales and Rentals Operations Segments. The Property Operations segment owns and operates land lease Properties and the Home Sales and Rentals Operations segment purchases, sells and leases homes at the Properties.
All revenues are from external customers and there is no customer who contributed 10% or more of our total revenues during the three years ended December 31, 2013, 2012, and 2011.
Note 19—Reportable Segments (continued)
The following tables summarize our segment financial information (amounts in thousands):
Year Ended December 31, 2013
 
Property
Operations
 
Home Sales
and Rentals
Operations
 
Consolidated
Operations revenues
$
679,319

 
$
33,281

 
$
712,600

Operations expenses
(328,795
)
 
(26,855
)
 
(355,650
)
Income from segment operations
350,524

 
6,426

 
356,950

Interest income
3,397

 
4,373

 
7,770

Depreciation on real estate and rental homes
(101,374
)
 
(6,855
)
 
(108,229
)
Amortization of in-place leases
(1,940
)
 

 
(1,940
)
Income from operations
$
250,607

 
$
3,944

 
254,551

Reconciliation to Consolidated net income
 
 
 
 
 
Corporate interest income
 
 
 
 
490

Other revenues
 
 
 
 
7,515

General and administrative
 
 
 
 
(28,211
)
Early debt retirement
 
 
 
 
(37,844
)
Interest and related amortization
 
 
 
 
(118,522
)
Rent control initiatives and other
 
 
 
 
(2,771
)
Equity in income of unconsolidated joint ventures
 
 
 
 
2,039

Gain on sale of property, net of tax
 
 
 
 
41,525

Discontinued operations
 
 
 
 
7,133

Consolidated net income
 
 
 
 
$
125,905

 
 
 
 
 
 
Total assets
$
3,096,156

 
$
295,483

 
$
3,391,639

Capital improvements
$
26,430

 
$
38,284

 
$
64,714


Note 19—Reportable Segments (continued)

Year Ended December 31, 2012  
 
Property
Operations
 
Home Sales
and  Rentals
Operations
 
Consolidated
Operations revenues
$
647,731

 
$
21,045

 
$
668,776

Operations expenses
(311,694
)
 
(16,778
)
 
(328,472
)
Income from segment operations
336,037

 
4,267

 
340,304

Interest income
3,075

 
4,614

 
7,689

Depreciation on real estate and rental homes
(96,419
)
 
(5,664
)
 
(102,083
)
Amortization of in-place leases
(38,694
)
 
(773
)
 
(39,467
)
Income from operations
$
203,999

 
$
2,444

 
206,443

Reconciliation to Consolidated net income
 
 
 
 
 
Corporate interest income
 
 
 
 
446

Other revenues
 
 
 
 
6,795

General and administrative
 
 
 
 
(26,388
)
Interest and related amortization
 
 
 
 
(123,992
)
Rent control initiatives and other
 
 
 
 
(1,456
)
Equity in income of unconsolidated joint ventures
 
 
 
 
1,899

Gain on sale of property, net of tax
 
 
 
 
4,596

Discontinued operations
 
 
 
 
6,116

Consolidated net income
 
 
 
 
$
74,459

 
 
 
 
 
 
Assets held for use
$
2,984,766

 
$
293,608

 
$
3,278,374

Assets held for disposition
 
 
 
 
119,852

Total assets
 
 
 
 
$
3,398,226

Capital improvements
$
30,863

 
$
44,397

 
$
75,260



Year Ended December 31, 2011
 
Property
Operations
 
Home Sales
and  Rentals
Operations
 
Consolidated
Operations revenues
$
550,529

 
$
14,104

 
$
564,633

Operations expenses
(275,584
)
 
(11,699
)
 
(287,283
)
Income from segment operations
274,945

 
2,405

 
277,350

Interest income
3,377

 
2,264

 
5,641

Depreciation on real estate
(78,838
)
 
(4,175
)
 
(83,013
)
Amortization of in-place leases
(22,683
)
 
(443
)
 
(23,126
)
Income from operations
$
176,801

 
$
51

 
176,852

Reconciliation to Consolidated net income
 
 
 
 
 
Corporate interest income
 
 
 
 
283

Other revenues
 
 
 
 
6,452

General and administrative
 
 
 
 
(42,046
)
Interest and related amortization
 
 
 
 
(99,489
)
Rent control initiatives and other
 
 
 
 
(2,043
)
Equity in income of unconsolidated joint ventures
 
 
 
 
1,948

Discontinued operations
 
 
 
 
547

Consolidated net income
 
 
 
 
$
42,504

 
 
 
 
 
 
Assets held for use
$
3,172,222

 
$
201,551

 
$
3,373,773

Assets held for disposition
 
 
 
 
122,328

Total assets
 
 
 
 
$
3,496,101

Capital improvements
$
26,224

 
$
35,808

 
$
62,032


Note 19—Reportable Segments (continued)
The following table summarizes our financial information for the Property Operations segment for the years ended December 31, 2013, 2012, and 2011 (amounts in thousands): 
 
 
December 31,
2013
 
December 31,
2012
 
December 31,
2011
Revenues:
 
 
 
 
 
 
Community base rental income
 
$
409,801

 
$
394,606

 
$
309,230

Resort base rental income
 
147,234

 
134,327

 
130,489

Right-to-use annual payments
 
47,967

 
47,662

 
49,122

Right-to-use contracts current period, gross
 
13,142

 
13,433

 
17,856

Right-to-use contracts current period, deferred
 
(5,694
)
 
(6,694
)
 
(11,936
)
Utility income and other
 
63,800

 
62,470

 
53,116

Ancillary services revenues, net
 
3,069

 
1,927

 
2,652

Total property operations revenues
 
679,319

 
647,731

 
550,529

Expenses:
 
 
 
 
 
 
Property operating and maintenance
 
229,897

 
220,415

 
197,781

Real estate taxes
 
48,279

 
45,590

 
36,528

Sales and marketing, gross
 
12,836

 
10,845

 
11,218

Sales and marketing deferred commissions, net
 
(2,410
)
 
(3,155
)
 
(4,789
)
Property management
 
40,193

 
37,999

 
34,846

Total property operations expenses
 
328,795

 
311,694

 
275,584

Income from property operations segment
 
$
350,524

 
$
336,037

 
$
274,945


The following table summarizes our financial information for the Home Sales and Rentals Operations segment, specific to continuing operations, for the years ended December 31, 2013, 2012, and 2011 (amounts in thousands): 
 
December 31,
2013
 
December 31,
2012
 
December 31,
2011
Revenues:
 
 
 
 
 
Gross revenue from home sales
$
17,871

 
$
8,230

 
$
6,028

Brokered resale revenues, net
1,143

 
1,166

 
831

Rental home income (a)
14,267

 
11,649

 
7,245

Total revenues
33,281

 
21,045

 
14,104

Expenses:
 
 
 
 
 
Cost of home sales
17,296

 
9,018

 
5,615

Home selling expenses
2,085

 
1,391

 
1,591

Rental home operating and maintenance
7,474

 
6,369

 
4,493

Total expenses
26,855

 
16,778

 
11,699

Income from home sales and rentals operations segment
$
6,426

 
$
4,267

 
$
2,405

(a)
Segment information does not include Site rental income included in Community base rental income.