XML 96 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments
6 Months Ended
Jun. 30, 2013
Reportable Segments
Note 13 – Reportable Segments
Operating segments are defined as components of an entity for which separate financial information is available that is evaluated regularly by the chief operating decision maker. The chief operating decision maker evaluates and assesses performance on a monthly basis. Segment operating performance is measured on Net Operating Income (“NOI”). NOI is defined as total operating revenues less total operating expenses. Segments are assessed before interest income, depreciation and amortization of in-place leases.
We have two reportable segments which are: (i) Property Operations and (ii) Home Sales and Rentals Operations. The Property Operations segment owns and operates land lease Properties and the Home Sales and Rentals Operations segment purchases, sells and leases homes at the Properties.
All revenues are from external customers and there is no customer who contributed 10% or more of our total revenues during the quarters or six months ended June 30, 2013 or 2012.
The following tables summarize our segment financial information for the quarters ended June 30, 2013 and 2012 (amounts in thousands):
Quarter Ended June 30, 2013
 
Property
Operations
 
Home Sales
and Rentals
Operations
 
Consolidated
Operations revenues
$
164,940

 
$
8,113

 
$
173,053

Operations expenses
(83,081
)
 
(5,860
)
 
(88,941
)
Income from segment operations
81,859

 
2,253

 
84,112

Interest income
932

 
1,025

 
1,957

Depreciation on real estate and rental homes
(27,599
)
 
(1,714
)
 
(29,313
)
Amortization of in-place leases
(159
)
 

 
(159
)
Income from operations
$
55,033

 
$
1,564

 
56,597

Reconciliation to Consolidated net income
 
 
 
 
 
Other revenues
 
 
 
 
1,743

General and administrative
 
 
 
 
(6,946
)
Interest and related amortization
 
 
 
 
(30,377
)
Early debt retirement
 
 
 
 
(1,381
)
Rent control initiatives and other
 
 
 
 
(1,624
)
Equity in income of unconsolidated joint ventures
 
 
 
 
609

Discontinued operations
 
 
 
 
3,165

Consolidated net income
 
 
 
 
$
21,786

 
 
 
 
 
 
Assets held for use
$
3,104,484

 
$
296,596

 
$
3,401,080

Assets held for disposition
 
 
 
 
$
120,049

Total assets
 
 
 
 
$
3,521,129

Note 13 – Reportable Segments (continued)

Quarter Ended June 30, 2012

 
Property
Operations
 
Home Sales
and  Rentals
Operations
 
Consolidated
Operations revenues
$
159,870

 
$
5,038

 
$
164,908

Operations expenses
(79,681
)
 
(4,194
)
 
(83,875
)
Income from segment operations
80,189

 
844

 
81,033

Interest income
782

 
1,015

 
1,797

Depreciation on real estate and rental homes
(24,149
)
 
(1,374
)
 
(25,523
)
Amortization of in-place leases
(15,346
)
 
(304
)
 
(15,650
)
Income from operations
$
41,476

 
$
181

 
41,657

Reconciliation to Consolidated net income
 
 
 
 
 
Other revenues
 
 
 
 
1,678

General and administrative
 
 
 
 
(6,810
)
Interest and related amortization
 
 
 
 
(30,705
)
Rent control initiatives and other
 
 
 
 
(367
)
Equity in income of unconsolidated joint ventures
 
 
 
 
492

Discontinued operations
 
 
 
 
353

Consolidated net income
 
 
 
 
$
6,298

 
 
 
 
 
 
Assets held for use
$
3,175,796

 
$
204,602

 
$
3,380,398

Assets held for disposition
 
 
 
 
$
118,252

Total assets
 
 
 
 
$
3,498,650

The following tables summarize our segment financial information for the six months ended June 30, 2013 and 2012 (amounts in thousands):
Six Months Ended June 30, 2013
 
Property
Operations
 
Home Sales
and Rentals
Operations
 
Consolidated
Operations revenues
$
337,930

 
$
14,520

 
$
352,450

Operations expenses
(162,570
)
 
(11,038
)
 
(173,608
)
Income from segment operations
175,360

 
3,482

 
178,842

Interest income
1,733

 
2,002

 
3,735

Depreciation on real estate and rental homes
(51,975
)
 
(3,358
)
 
(55,333
)
Amortization of in-place leases
(318
)
 

 
(318
)
Income from operations
$
124,800

 
$
2,126

 
126,926

Reconciliation to Consolidated net income
 
 
 
 
 
Other revenues
 
 
 
 
4,343

General and administrative
 
 
 
 
(13,655
)
Interest and related amortization
 
 
 
 
(60,500
)
Early debt retirement
 
 
 
 
(1,381
)
Rent control initiatives and other
 
 
 
 
(1,856
)
Equity in income of unconsolidated joint ventures
 
 
 
 
1,185

Discontinued operations
 
 
 
 
6,233

Gain on sale of property, net of tax
 
 
 
 
958

Consolidated net income
 
 
 
 
$
62,253

 
 
 
 
 
 
Assets held for use
$
3,104,484

 
$
296,596

 
$
3,401,080

Assets held for disposition
 
 
 
 
$
120,049

Total assets
 
 
 
 
$
3,521,129

Capital improvements
$
13,571

 
$
22,279

 
$
35,850


Note 13 – Reportable Segments (continued)
Six Months Ended June 30, 2012

 
Property
Operations
 
Home Sales
and  Rentals
Operations
 
Consolidated
Operations revenues
$
326,306

 
$
9,951

 
$
336,257

Operations expenses
(155,542
)
 
(8,103
)
 
(163,645
)
Income from segment operations
170,764

 
1,848

 
172,612

Interest income
1,636

 
2,156

 
3,792

Depreciation on real estate and rental homes
(48,257
)
 
(2,690
)
 
(50,947
)
Amortization of in-place leases
(30,657
)
 
(608
)
 
(31,265
)
Income from operations
$
93,486

 
$
706

 
94,192

Reconciliation to Consolidated net income
 
 
 
 
 
Other revenues
 
 
 
 
3,275

General and administrative
 
 
 
 
(12,909
)
Interest and related amortization
 
 
 
 
(61,528
)
Rent control initiatives and other
 
 
 
 
(846
)
Equity in income of unconsolidated joint ventures
 
 
 
 
1,255

Discontinued operations
 
 
 
 
513

Consolidated net income
 
 
 
 
$
23,952

 
 
 
 
 
 
Assets held for use
$
3,175,796

 
$
204,602

 
$
3,380,398

Assets held for disposition
 
 
 
 
$
118,252

Total assets
 
 
 
 
$
3,498,650

Capital improvements
$
13,349

 
$
17,211

 
$
30,560


The following table summarizes our financial information for the Property Operations segment, specific to continuing operations, for the quarters and six months ended June 30, 2013 and 2012 (amounts in thousands):        
 
Quarters Ended
 
Six Months Ended
 
June 30,
2013
 
June 30,
2012
 
June 30,
2013
 
June 30,
2012
Revenues:
 
 
 
 
 
 
 
Community base rental income
$
101,468

 
$
98,336

 
$
202,244

 
$
196,433

Resort base rental income
33,197

 
30,408

 
73,936

 
67,987

Right-to-use annual payments
12,043

 
12,221

 
23,566

 
23,972

Right-to-use contracts current period, gross
3,361

 
2,942

 
6,192

 
5,186

Right-to-use contracts current period, deferred
(1,550
)
 
(1,285
)
 
(2,590
)
 
(1,891
)
Utility income and other
15,787

 
17,097

 
32,470

 
33,053

Ancillary services revenues, net
634

 
151

 
2,112

 
1,566

Total property operations revenues
164,940

 
159,870

 
337,930

 
326,306

Expenses:
 
 
 
 
 
 
 
Property operating and maintenance
58,345

 
56,882

 
113,401

 
109,850

Real estate taxes
11,888

 
11,510

 
24,290

 
23,367

Sales and marketing, gross
3,333

 
2,632

 
5,694

 
4,275

Sales and marketing deferred commissions, net
(655
)
 
(655
)
 
(1,118
)
 
(897
)
Property management
10,170

 
9,312

 
20,303

 
18,947

Total property operations expenses
83,081

 
79,681

 
162,570

 
155,542

Income from property operations segment
$
81,859

 
$
80,189

 
$
175,360

 
$
170,764

    
Note 13 – Reportable Segments (continued)
The following table summarizes our financial information for the Home Sales and Rentals Operations segment, specific to continuing operations, for the quarters and six months ended June 30, 2013 and 2012 (amounts in thousands):
 
Quarters Ended
 
Six Months Ended
June 30,
2013
 
June 30,
2012
 
June 30,
2013
 
June 30,
2012
Revenues:
 
 
 
 
 
 
 
Gross revenue from home sales
$
4,217

 
$
1,921

 
$
6,913

 
$
3,925

Brokered resale revenues, net
298

 
331

 
615

 
659

Rental home income (a)
3,598

 
2,786

 
6,992

 
5,367

Total revenues
8,113

 
5,038

 
14,520

 
9,951

Expenses:
 
 
 
 
 
 
 
Cost of home sales
3,919

 
2,514

 
6,700

 
4,681

Home selling expenses
454

 
399

 
981

 
728

Rental home operating and maintenance
1,487

 
1,281

 
3,357

 
2,694

Total expenses
5,860

 
4,194

 
11,038

 
8,103

Income from home sales and rentals operations segment
$
2,253

 
$
844

 
$
3,482

 
$
1,848

______________________
(a)
Does not include approximately $9.8 million and $7.9 million for the quarters ended June 30, 2013 and 2012, respectively, and approximately $19.2 million and $15.3 million for the six months ended June 30, 2013 and 2012, respectively, of site rental income included in Community base rental income.