XML 56 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2012
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
 
2012
2011
Assets acquired
 
 
Land
$
4,410

$
471,500

Depreciable property
18,491

855,200

Manufactured homes

24,000

In-place leases
2,099

74,000

Net investment in real estate
25,000

1,424,700

Notes receivable

40,000

Other assets
29

18,300

Total Assets acquired
25,029

1,483,000

Liabilities assumed
 
 
Mortgage notes payable

548,000

Accrued payroll and other operating expenses
376

3,000

Rents and other customer payments received in advance and security deposits
440

5,000

Total Liabilities assumed
816

556,000

Net consideration paid
$
24,213

$
927,000

Estimated Fair Value of Assets Acquired and Liabilities Assumed in Acquisition Determined using Level Two and Level Three Inputs
The following unaudited pro forma consolidated results of operations assumes that the 2011 Acquisition for the 2011 Acquisition Properties and related debt and equity issuances had occurred on January 1, 2011. The unaudited pro forma results of operations are based upon historical financial statements. The unaudited pro forma results do not purport to represent what the actual results of operations of the Company would have been, nor do they purport to predict the results of operations of future periods.
Unaudited Pro Forma Results of Operations(1) 
(amounts in thousands, except per share data)
 
December 31, 2011
Total revenues
$
676,819

Net income available for Common Shares
$
17,441

Earnings per Common Share – Basic
$
0.45

Earnings per Common Share – Fully Diluted(2)
$
0.44

_________________________________
1.
The following expenses, except for c. below, are not reflected in the Unaudited Pro Forma Results of Operations as they are either short-term in nature or are not reflective of the historical results of the Company or the seller:
a.
Annual incremental property management expenses associated with the 2011 Acquisition.
b.
Annual incremental general and administrative expenses associated with the 2011 Acquisition.
c.
For the year ended December 31, 2011, the Company has estimated the amortization expense of an intangible asset for in-place leases to be approximately $73.6 million. The estimated useful life for acquired in-place leases is one year.
2.
For the year ended December 31, 2011, the Company’s weighted average of approximately 4.6 million common OP Units (which were dilutive to the Company’s historical operations) were anti-dilutive, and therefore were excluded from the computation of the Pro Forma Earnings per Common Share—Fully Diluted.