XML 68 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reportable Segments
9 Months Ended
Sep. 30, 2012
Reportable Segments
Note 14 – Reportable Segments
Operating segments are defined as components of an entity for which separate financial information is available that is evaluated regularly by the chief operating decision maker. The chief operating decision maker evaluates and assesses performance on a monthly basis. Segment operating performance is measured on Net Operating Income (“NOI”). NOI is defined as total operations revenues less total operations expenses. Segments are assessed before interest income, depreciation and amortization of in-place leases.
The Company has two reportable segments which are: (i) Property Operations and (ii) Home Sales and Rentals Operations segments. The Property Operations segment owns and operates land lease Properties and the Home Sales and Rentals Operations segment purchases, sells and leases homes at the Properties.
All revenues are from external customers and there is no customer who contributed 10% or more of the Company’s total revenues during the nine months ended September 30, 2012 and 2011.
Note 14 – Reportable Segments (continued)
The following tables summarize the Company’s segment financial information for the three months ended September 30, 2012 and 2011 (amounts in thousands):
Three Months Ended September 30, 2012
 
Property
Operations
 
Home Sales
and Rentals
Operations
 
Consolidated
Operations revenues
$
170,776

 
$
5,833

 
$
176,609

Operations expenses
(83,973
)
 
(4,394
)
 
(88,367
)
Income from segment operations
86,803

 
1,439

 
88,242

Interest income
750

 
1,704

 
2,454

Depreciation on real estate and rental homes
(24,703
)
 
(1,591
)
 
(26,294
)
Amortization of in-place leases
(7,396
)
 
(152
)
 
(7,548
)
Income from operations
$
55,454

 
$
1,400

 
56,854

Reconciliation to Consolidated net income
 
 
 
 
 
Other revenues
 
 
 
 
2,765

General and administrative
 
 
 
 
(6,535
)
Interest and related amortization
 
 
 
 
(31,640
)
Rent control initiatives and other
 
 
 
 
(221
)
Equity in income of unconsolidated joint ventures
 
 
 
 
269

Consolidated net income
 
 
 
 
$
21,492

Total assets
$
3,260,654

 
$
236,471

 
$
3,497,125

Three Months Ended September 30, 2011
 
Property
Operations
 
Home Sales
and  Rentals
Operations
 
Consolidated
Operations revenues
$
153,234

 
$
4,088

 
$
157,322

Operations expenses
(77,758
)
 
(3,325
)
 
(81,083
)
Income from segment operations
75,476

 
763

 
76,239

Interest income
919

 
1,269

 
2,188

Depreciation on real estate and rental homes
(21,675
)
 
(1,250
)
 
(22,925
)
Amortization of in-place leases
(10,759
)
 

 
(10,759
)
Income from operations
$
43,961

 
$
782

 
44,743

Reconciliation to Consolidated net income
 
 
 
 
 
Other revenues
 
 
 
 
4,534

General and administrative
 
 
 
 
(6,412
)
Acquisition Costs
 
 
 
 
(15,216
)
Interest and related amortization
 
 
 
 
(26,084
)
Rent control initiatives and other
 
 
 
 
(467
)
Equity in income of unconsolidated joint ventures
 
 
 
 
257

Consolidated net income
 
 
 
 
$
1,355

Total assets
$
3,091,731

 
$
201,074

 
$
3,292,805

Note 14 – Reportable Segments (continued)
The following tables summarize the Company’s segment financial information for the nine months ended September 30, 2012 and 2011 (amounts in thousands):
Nine Months Ended September 30, 2012
 
Property
Operations
 
Home Sales
and Rentals
Operations
 
Consolidated
Operations revenues
$
507,739

 
$
16,915

 
$
524,654

Operations expenses
(243,773
)
 
(13,094
)
 
(256,867
)
Income from segment operations
263,966

 
3,821

 
267,787

Interest income
2,387

 
4,866

 
7,253

Depreciation on real estate and rental homes
(74,101
)
 
(4,519
)
 
(78,620
)
Amortization of in-place leases
(43,220
)
 
(1,094
)
 
(44,314
)
Income from operations
$
149,032

 
$
3,074

 
152,106

Reconciliation to Consolidated net income
 
 
 
 
 
Other revenues
 
 
 
 
6,039

General and administrative
 
 
 
 
(19,724
)
Interest and related amortization
 
 
 
 
(93,434
)
Rent control initiatives and other
 
 
 
 
(1,067
)
Equity in income of unconsolidated joint ventures
 
 
 
 
1,524

Consolidated net income
 
 
 
 
$
45,444

Total assets
$
3,260,654

 
$
236,471

 
$
3,497,125

Capital improvements
$
21,459

 
$
31,705

 
$
53,164

Nine Months Ended September 30, 2011
 
Property
Operations
 
Home Sales
and  Rentals
Operations
 
Consolidated
Operations revenues
$
406,105

 
$
10,151

 
$
416,256

Operations expenses
(205,590
)
 
(8,343
)
 
(213,933
)
Income from segment operations
200,515

 
1,808

 
202,323

Interest income
2,500

 
1,673

 
4,173

Depreciation on real estate and rental homes
(56,158
)
 
(3,076
)
 
(59,234
)
Amortization of in-place leases
(10,759
)
 

 
(10,759
)
Income from operations
$
136,098

 
$
405

 
136,503

Reconciliation to Consolidated net income
 
 
 
 
 
Other revenues
 
 
 
 
6,448

General and administrative
 
 
 
 
(18,070
)
Acquisition Costs
 
 
 
 
(17,333
)
Interest and related amortization
 
 
 
 
(68,931
)
Rent control initiatives and other
 
 
 
 
(1,558
)
Equity in income of unconsolidated joint ventures
 
 
 
 
1,582

Consolidated net income
 
 
 
 
$
38,641

Total assets
$
3,091,731

 
$
201,074

 
$
3,292,805

Capital improvements
$
16,728

 
$
24,668

 
$
41,396


Note 14 – Reportable Segments (continued)
The following table summarizes the Company’s financial information for the Property Operations segment for the three and nine months ended September 30, 2012 and 2011 (amounts in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
2012
 
September 30,
2011
 
September 30,
2012
 
September 30,
2011
Revenues:
 
 
 
 
 
 
 
Community base rental income
$
103,668

 
$
87,149

 
$
309,819

 
$
219,740

Resort base rental income
36,516

 
36,139

 
104,503

 
101,858

Right-to-use annual payments
12,115

 
12,444

 
36,087

 
37,019

Right-to-use contracts current period, gross
4,494

 
4,386

 
9,680

 
13,096

Right-to-use contracts current period, deferred
(2,788
)
 
(2,858
)
 
(4,680
)
 
(8,768
)
Utility income and other
16,036

 
14,498

 
50,021

 
40,044

Ancillary services revenues, net
735

 
1,476

 
2,309

 
3,116

Total property operations revenues
170,776

 
153,234

 
507,739

 
406,105

Expenses:
 
 
 
 
 
 
 
Property operating and maintenance
60,378

 
56,451

 
173,147

 
148,417

Real estate taxes
11,826

 
10,304

 
36,300

 
26,522

Sales and marketing, gross
3,573

 
2,950

 
7,849

 
8,289

Sales and marketing deferred commissions, net
(1,277
)
 
(1,148
)
 
(2,174
)
 
(3,495
)
Property management
9,473

 
9,201

 
28,651

 
25,857

Total property operations expenses
83,973

 
77,758

 
243,773

 
205,590

Income from property operations segment
$
86,803

 
$
75,476

 
$
263,966

 
$
200,515

The following table summarizes the Company’s financial information for the Home Sales and Rentals Operations segment for the three and nine months ended September 30, 2012 and 2011 (amounts in thousands):
 
Three Months Ended
 
Nine Months Ended
September 30,
2012
 
September 30,
2011
 
September 30,
2012
 
September 30,
2011
Revenues:
 
 
 
 
 
 
 
Gross revenue from home sales
$
1,861

 
$
1,636

 
$
5,881

 
$
4,281

Brokered resale revenues, net
261

 
141

 
922

 
608

Rental home income (a)
3,711

 
2,311

 
10,112

 
5,262

Total revenues
5,833

 
4,088

 
16,915

 
10,151

Expenses:
 
 
 
 
 
 
 
Cost of home sales
2,051

 
1,552

 
6,869

 
4,020

Home selling expenses
334

 
356

 
1,070

 
1,239

Rental home operating and maintenance
2,009

 
1,417

 
5,155

 
3,084

Total expenses
4,394

 
3,325

 
13,094

 
8,343

Income from home sales and rentals operations segment
$
1,439

 
$
763

 
$
3,821

 
$
1,808

______________________
(a)
Does not include approximately $9.3 million and $6.2 million for the three months ended September 30, 2012 and 2011, respectively, and approximately $26.1 million and $16.0 million for the nine months ended September 30, 2012 and 2011, respectively, of site rental income included in Community base rental income.