EX-99.1 2 a05-13897_1ex99d1.htm EX-99.1

 

Exhibit 99.1

 

 

PRESS RELEASE

For Immediate Release

 

Contact:  Jim Wise (618) 474-7476

Erin Williams (618) 474-7465

 

ARGOSY GAMING COMPANY

REPORTS SECOND QUARTER 2005 EARNINGS

 

Alton, IL August 2, 2005 — Argosy Gaming Company (NYSE:AGY) today announced results for the three months ended June 30, 2005.  Diluted earnings per share (“EPS”) were $0.73 on net income of $21.7 million, as compared to EPS of $0.63 on net income of $18.6 million for the second quarter of 2004.  In the second quarter of 2004, Argosy and the City of Lawrenceburg entered into an agreement whereby by making a substantial capital investment at its Lawrenceburg property, Argosy would receive a reduction in its payments to the city by five million dollars annually for ten years.  In addition to reflecting the impact of this credit for the relevant quarter, the second quarter of 2004 also includes a $1.25 million credit, or $0.02 per share, for the first quarter of 2004.  The results of the second quarter of 2004 also include expenses of approximately $0.02 per share associated with the refinancing of the Company’s 10 ¾% notes due 2009.  On November 3, 2004, Argosy entered into a definitive merger agreement with Penn National Gaming, Inc. under which all outstanding shares of Argosy are to be acquired for $47 per share. Included in the results of the second quarter of 2005 are $0.02 per share of expenses associated with the proposed merger.

 

Net revenues for the second quarter of 2005 were $270.9 million, up 6.4% from second quarter 2004 net revenues of $254.6 million.  EBITDA (earnings before interest, taxes, depreciation and amortization) increased to $68.7 million for the second quarter 2005, as compared to $66.2 million for the second quarter 2004.  At Argosy Casino Baton Rouge, net revenues increased 21%, from $21.5 million to $26.1 million, and EBITDA increased 35%, from $5.0 million to $6.8 million, in the second quarters of 2004 and 2005 respectively, in part due to visitors to the city for a bowling conference that concluded July 4.  In Sioux City, net revenues improved 24% and EBITDA increased 27% from the second quarter of 2004 to the same period of 2005 due to the addition of the renovated boat formally used at the Company’s Riverside property. Net revenues for the property were $13.7 million and EBITDA was $4.3 million in the second quarter of 2005, up from net revenues of $11.0 million and

 



 

EBITDA of $3.4 million in the second quarter of 2004.  The Company’s EBITDA margin (EBITDA as a percent of net revenues) was 25.4% for the second quarter of 2005, as compared to 26.0% for the same quarter in 2004.

 

Interest expense for the second quarter of 2005 was $14.3 million as compared to $16.6 million for the second quarter of 2004.  The reduction in interest expense was predominantly the result of a lower effective interest rate for the Company following a refinancing of the Company’s $675 million Revolving Credit Facility and Term Loan B in September of 2004 and a lower outstanding balance on the Term Loan B.

 

For the six months ended June 30, 2005, net income was $43.0 million ($1.44 EPS) on net revenues of $541.9 million, compared to net income of $22.5 million ($0.76 EPS) on net revenues of $518.7 million for the same period in 2004.  For the six-month period ended June 30, 2004, results were negatively impacted by $0.52 per share in expenses related to the refinancing of the Company’s 10 ¾% notes.  Included in the six-month period ended June 30, 2005 were expenses related to the merger with Penn that negatively impacted results for the six months by $0.07.

 

Argosy reported that debt decreased from $803.2 million as of March 31, 2005 to $764.6 million as of June 30, 2005.  The Company spent $9.4 million in maintenance capital in the second quarter of 2005, for a total of $17.7 million for the first six months of the year.  Project capital for the second quarter of 2005 was $13.5 million, predominantly for the work on the replacement garage and new hotel at the Company’s Riverside property.

 

Pursuant to the merger agreement between Argosy and Penn, Argosy has agreed not to provide any guidance concerning its expected earnings or other performance. The transaction is still subject to certain regulatory approvals, and is expected to close in the third quarter of 2005.

 

Argosy Gaming Company is a leading owner and operator of casinos and related entertainment and hotel facilities in the mid-western and southern United States. Argosy owns and operates the Argosy Casino-Alton in Illinois, serving the St. Louis metropolitan market; the Argosy Casino-Riverside in Missouri, serving the greater Kansas City metropolitan market; the Argosy Casino-Baton Rouge in Louisiana; the Argosy Casino-Sioux City in Iowa; the Argosy Casino-Lawrenceburg in Indiana, serving the Cincinnati and Dayton metropolitan markets; and the Empress Casino Joliet in Illinois serving the greater Chicago-land market.

 

This press release contains statements relating to future results, which are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995.   These forward-looking statements generally can be identified by phrases such as the Company or its management “believes,” “anticipates,” “expects,” “forecasts,” “estimates,”   “foresees,” or other words or phrases of similar import.    Similarly, such statements herein that describe the Company’s business outlook, objectives, strategy, intentions or goals are also forward-looking statements.  All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected, including but not limited to:

 

                                          competitive and general economic conditions in the markets in which the Company operates, including locations of competitors and legalization of gaming in new jurisdictions;

 



 

                                          construction factors relating to the Company’s expansion projects, including delays, zoning issues, environmental restrictions, weather and other hazards, site access matters and building permit issues;

 

                                          the ability to effectively implement operational changes at the Company’s properties; litigation outcomes, judicial actions and gaming legislative or regulatory agency actions (including obtaining the requisite approval of regulatory authorities for the proposed merger between Argosy and Penn National Gaming);

 

                                          the effect of economic, credit and capital market conditions on the economy in general, and on gaming companies in particular;

 

                                          changes in laws (including increased tax rates), regulations or accounting standards;

 

                                          the effect of future legislation or regulatory changes on the Company’s operations (including legalization of gaming in new jurisdictions);

 

                                          other risks and uncertainties detailed from time to time in the Company’s filings with the Securities and Exchange Commission.

 

-Tables Follow-

 



 

ARGOSY GAMING COMPANY

CONSOLIDATED STATEMENTS OF INCOME

(In Thousands, Except Per Share Data)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

Revenues:

 

 

 

 

 

 

 

 

 

Casino

 

$

274,192

 

$

258,213

 

$

549,175

 

$

524,220

 

Admissions

 

5,113

 

5,351

 

10,642

 

10,711

 

Food, beverage and other

 

28,590

 

25,958

 

56,888

 

52,418

 

 

 

307,895

 

289,522

 

616,705

 

587,349

 

Less promotional allowances

 

(37,002

)

(34,958

)

(74,795

)

(68,696

)

Net revenues

 

270,893

 

254,564

 

541,910

 

518,653

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Gaming and admission taxes

 

96,007

 

90,013

 

191,833

 

181,591

 

Casino

 

30,875

 

31,179

 

62,406

 

63,753

 

Selling, general and administrative

 

44,438

 

37,925

 

88,604

 

82,101

 

Food, beverage and other

 

20,528

 

18,721

 

40,661

 

37,322

 

Other operating expenses

 

10,317

 

9,735

 

21,055

 

19,598

 

Depreciation and amortization

 

14,783

 

14,848

 

30,409

 

29,073

 

 

 

216,948

 

202,421

 

434,968

 

413,438

 

Income from operations

 

53,945

 

52,143

 

106,942

 

105,215

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest income

 

99

 

18

 

177

 

39

 

Interest expense

 

(14,298

)

(16,594

)

(28,951

)

(34,645

)

Expense on early retirement of debt

 

 

(763

)

 

(26,040

)

 

 

(14,199

)

(17,339

)

(28,774

)

(60,646

)

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

39,746

 

34,804

 

78,168

 

44,569

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

(18,087

)

(16,221

)

(35,185

)

(22,026

)

 

 

 

 

 

 

 

 

 

 

Net income

 

$

21,659

 

$

18,583

 

$

42,983

 

$

22,543

 

 

 

 

 

 

 

 

 

 

 

Basic income per share

 

$

0.73

 

$

0.63

 

$

1.45

 

$

0.77

 

 

 

 

 

 

 

 

 

 

 

Diluted income per share

 

$

0.73

 

$

0.63

 

$

1.44

 

$

0.76

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

29,582,119

 

29,442,736

 

29,569,146

 

29,394,255

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

29,873,947

 

29,666,772

 

29,865,111

 

29,629,305

 

 

- more tables -

 



 

ARGOSY GAMING COMPANY AND SUBSIDIARIES

SELECTED FINANCIAL INFORMATION

SUMMARY OPERATING DATA

(In Thousands)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

Casino Revenues

 

 

 

 

 

 

 

 

 

Argosy Casino - Alton

 

$

28,022

 

$

25,901

 

$

56,328

 

$

53,087

 

Argosy Casino - Riverside

 

38,229

 

36,963

 

78,016

 

75,201

 

Argosy Casino - Baton Rouge

 

23,506

 

20,939

 

48,027

 

42,634

 

Argosy Casino - Sioux City

 

14,241

 

11,397

 

27,987

 

23,083

 

Argosy Casino - Lawrenceburg

 

112,000

 

107,671

 

224,371

 

219,673

 

Empress Casino Joliet

 

58,194

 

55,342

 

114,446

 

110,542

 

Total

 

$

274,192

 

$

258,213

 

$

549,175

 

$

524,220

 

 

 

 

 

 

 

 

 

 

 

Net Revenues

 

 

 

 

 

 

 

 

 

Argosy Casino - Alton

 

$

26,621

 

$

24,590

 

$

53,830

 

$

50,634

 

Argosy Casino - Riverside

 

35,661

 

35,826

 

72,752

 

73,756

 

Argosy Casino - Baton Rouge

 

26,071

 

21,505

 

52,435

 

43,856

 

Argosy Casino - Sioux City

 

13,700

 

11,035

 

26,938

 

22,381

 

Argosy Casino - Lawrenceburg

 

111,932

 

108,049

 

224,627

 

220,982

 

Empress Casino Joliet

 

56,908

 

53,559

 

111,328

 

107,044

 

Total

 

$

270,893

 

$

254,564

 

$

541,910

 

$

518,653

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

 

 

 

 

 

 

 

Argosy Casino - Alton

 

$

3,469

 

$

2,426

 

$

8,043

 

$

5,584

 

Argosy Casino - Riverside

 

7,099

 

8,121

 

15,024

 

17,505

 

Argosy Casino - Baton Rouge

 

4,266

 

2,805

 

8,869

 

5,430

 

Argosy Casino - Sioux City

 

3,323

 

2,793

 

6,587

 

5,212

 

Argosy Casino - Lawrenceburg

 

33,182

 

33,722

 

66,394

 

66,838

 

Empress Casino Joliet

 

11,823

 

9,058

 

22,360

 

19,413

 

Corporate

 

(9,217

)

(6,782

)

(20,335

)

(14,767

)

Total

 

$

53,945

 

$

52,143

 

$

106,942

 

$

105,215

 

 

- more -

 



 

ARGOSY GAMING COMPANY AND SUBSIDIARIES

SELECTED FINANCIAL INFORMATION

RECONCILIATION OF NET INCOME TO EBITDA (1)

(In Thousands, unaudited)

 

 

 

Three months ended

 

Three months ended

 

 

 

June 30, 2005

 

June 30, 2004

 

Net income (2)

 

 

 

$

21,659

 

 

 

$

 18,583

 

Income tax expense

 

 

 

18,087

 

 

 

16,221

 

Interest expense, net

 

 

 

14,199

 

 

 

16,576

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense:

 

 

 

 

 

 

 

 

 

Argosy Casino - Alton

 

$

1,661

 

 

 

$

1,608

 

 

 

Argosy Casino - Riverside

 

2,888

 

 

 

2,588

 

 

 

Argosy Casino - Baton Rouge

 

2,516

 

 

 

2,239

 

 

 

Argosy Casino - Sioux City

 

974

 

 

 

597

 

 

 

Argosy Casino - Lawrenceburg

 

3,680

 

 

 

3,583

 

 

 

Empress Casino Joliet

 

2,403

 

 

 

3,587

 

 

 

Corporate (3)

 

661

 

 

 

646

 

 

 

Total

 

14,783

 

14,783

 

14,848

 

14,848

 

 

 

 

 

 

 

 

 

 

 

EBITDA (1):

 

 

 

 

 

 

 

 

 

Argosy Casino - Alton

 

5,130

 

 

 

4,034

 

 

 

Argosy Casino - Riverside

 

9,987

 

 

 

10,709

 

 

 

Argosy Casino - Baton Rouge

 

6,782

 

 

 

5,044

 

 

 

Argosy Casino - Sioux City

 

4,297

 

 

 

3,390

 

 

 

Argosy Casino - Lawrenceburg

 

36,862

 

 

 

37,305

 

 

 

Empress Casino Joliet

 

14,226

 

 

 

12,645

 

 

 

Corporate (2) (3)

 

(8,556

)

 

 

(6,899

)

 

 

Total

 

$

68,728

 

$

68,728

 

$

66,228

 

$

66,228

 

 

- more -

 



 

ARGOSY GAMING COMPANY AND SUBSIDIARIES

SELECTED FINANCIAL INFORMATION

RECONCILIATION OF NET INCOME TO EBITDA (1)

(In Thousands)

 

 

 

Six months ended

 

Six months ended

 

 

 

June 30, 2005

 

June 30, 2004

 

Net income (2)

 

 

 

$

42,983

 

 

 

$

22,543

 

Income tax expense

 

 

 

35,185

 

 

 

22,026

 

Interest expense, net

 

 

 

28,774

 

 

 

34,606

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense:

 

 

 

 

 

 

 

 

 

Argosy Casino - Alton

 

$

3,295

 

 

 

$

3,160

 

 

 

Argosy Casino - Riverside

 

6,803

 

 

 

5,049

 

 

 

Argosy Casino - Baton Rouge

 

4,922

 

 

 

4,505

 

 

 

Argosy Casino - Sioux City

 

1,946

 

 

 

1,720

 

 

 

Argosy Casino - Lawrenceburg

 

7,381

 

 

 

6,995

 

 

 

Empress Casino Joliet

 

4,749

 

 

 

6,387

 

 

 

Corporate (3)

 

1,313

 

 

 

1,257

 

 

 

Total

 

30,409

 

30,409

 

29,073

 

29,073

 

 

 

 

 

 

 

 

 

 

 

EBITDA (1):

 

 

 

 

 

 

 

 

 

Argosy Casino - Alton

 

11,338

 

 

 

8,744

 

 

 

Argosy Casino - Riverside

 

21,827

 

 

 

22,554

 

 

 

Argosy Casino - Baton Rouge

 

13,791

 

 

 

9,935

 

 

 

Argosy Casino - Sioux City

 

8,533

 

 

 

6,932

 

 

 

Argosy Casino - Lawrenceburg

 

73,775

 

 

 

73,833

 

 

 

Empress Casino Joliet

 

27,109

 

 

 

25,800

 

 

 

Corporate (2) (3)

 

(19,022

)

 

 

(39,550

)

 

 

Total

 

$

137,351

 

$

137,351

 

$

108,248

 

$

108,248

 

 

- more -

 



 

ARGOSY GAMING COMPANY

NOTES TO SELECTED FINANCIAL INFORMATION

(in thousands)

 


(1)          “EBITDA” represents earnings before interest, taxes, depreciation and amortization.  EBITDA is presented solely as a supplemental disclosure because management believes it is 1) a widely used measure of operating performance in the gaming industry, 2) a principal basis for valuation of gaming companies and 3) is used as a basis for determining compliance with our credit facility.  Management uses property-level EBITDA (EBITDA before corporate expense) and EBITDA margin (EBITDA as a percent of net revenues) as the primary measures of our properties’ performance, including the evaluation and compensation of operating personnel.  EBITDA should not be construed as an alternative to GAAP-based financial measures such as operating income, an indicator of our operating performance, or cash flows from operating activities, a measure of our liquidity.  We have significant uses of cash flows, including capital expenditures, interest payments, taxes and debt principal repayments, which are not reflected in EBITDA.  We believe the performance of our operating units is more appropriately measured before these expenses, since the allocation of our capital is decided by corporate management and is subject to the approval of the board of directors.  In addition, we manage cash and finance our operations at the consolidated level and we file a consolidated income tax return.  We do not consider EBITDA in isolation.  Our calculation of EBITDA may not be comparable to similarly titled measures reported by other companies.

 

(2)          Includes $763 and $26,040 of pre-tax expense on early retirement of debt for the three and six months ended June 30, 2004.

 

(3)          Because we do not include corporate expense in our computation, property-level EBITDA does not reflect all the costs of operating the properties as if each were a stand-alone business unit.  Corporate expense includes significant expenses necessary to manage a multiple casino operation, certain of which, such as corporate executive compensation, development, public company reporting, treasury, accounting, legal and tax expenses, would also be required of a typical stand-alone casino property.

 



 

ARGOSY GAMING COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands, Except Share and Per Share Data)

 

 

 

June 30,

 

December 31,

 

 

 

2005

 

2004

 

 

 

(unaudited)

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

74,751

 

$

80,069

 

Accounts receivable, net

 

3,733

 

3,534

 

Income taxes receivable

 

1,029

 

8,705

 

Deferred income taxes

 

14,560

 

14,224

 

Other current assets

 

9,717

 

10,064

 

Total current assets

 

103,790

 

116,596

 

 

 

 

 

 

 

Net property and equipment

 

556,123

 

544,929

 

Other assets:

 

 

 

 

 

Deferred finance costs, net

 

18,010

 

19,576

 

Goodwill, net

 

727,470

 

727,470

 

Intangible assets, net

 

23,134

 

24,263

 

Other

 

9,066

 

5,622

 

Total other assets

 

777,680

 

776,931

 

Total assets

 

$

1,437,593

 

$

1,438,456

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

12,437

 

$

10,032

 

Accrued payroll and related expenses

 

26,734

 

25,447

 

Accrued gaming and admission taxes

 

17,324

 

12,424

 

Other accrued liabilities

 

58,800

 

76,317

 

Accrued interest

 

17,458

 

17,627

 

Current maturities of long-term debt

 

2,607

 

2,512

 

Total current liabilities

 

135,360

 

144,359

 

 

 

 

 

 

 

Long-term debt

 

762,034

 

811,615

 

Deferred income taxes

 

120,015

 

107,794

 

Other long-term obligations

 

3,056

 

1,926

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock, $.01 par; 120,000,000 shares authorized; 29,590,702 and 29,553,772 shares issued and outstanding at June 30, 2005 and December 31, 2004, respectively

 

296

 

296

 

Capital in excess of par

 

99,963

 

98,580

 

Retained earnings

 

316,869

 

273,886

 

Total stockholders’ equity

 

417,128

 

372,762

 

Total liabilities and stockholders’ equity

 

$

1,437,593

 

$

1,438,456