XML 50 R37.htm IDEA: XBRL DOCUMENT v3.25.2
Natural Gas and Oil Property Transactions - Schedule of the Allocation of the Total Purchase Price (Details) - Southwestern
$ in Millions
Oct. 01, 2024
USD ($)
Consideration:  
Cash $ 585
Fair value of Expand Energy common stock issued 7,871
Restricted stock unit and performance stock unit replacement awards 17
Total consideration 8,473
Fair Value of Assets Acquired:  
Cash and cash equivalents and restricted cash 126
Other current assets 828
Proved natural gas and oil properties 10,002
Unproved properties 4,270
Other property and equipment 128
Other long-term assets 496
Amounts attributable to assets acquired 15,850
Fair Value of Liabilities Assumed:  
Current liabilities 1,955
Long-term debt 3,305
Deferred tax liabilities 479
Long-term contract liabilities 1,287
Other long-term liabilities 351
Amounts attributable to liabilities assumed 7,377
Total identifiable net assets 8,473
2022 Southwestern's Revolving Credit Facility  
Fair Value of Liabilities Assumed:  
Repayment of revolving credit facility 585
Accrued interest and fees $ 2