XML 43 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Beginning balance (in shares) at Dec. 31, 2021   117,917,349    
Beginning balance at Dec. 31, 2021 $ 5,671 $ 1 $ 4,845 $ 825
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of common stock for Acquisition and Merger (in shares)   9,442,185    
Issuance of common stock for Acquisition and Merger 764   764  
Share-based compensation (in shares)   174,740    
Share-based compensation 21   21  
Issuance of common stock for warrant exchange offer (In shares)   16,305,984    
Issuance of common stock for warrant exchange offer 67   67  
Issuance of common stock for warrant exercise (in shares)   2,102,244    
Issuance of common stock for warrant exercise 27   27  
Issuance of reserved common stock and warrants (in shares)   439,370    
Repurchase and retirement of common stock (in shares)   (11,666,778)    
Repurchase and retirement of common stock (1,073)     (1,073)
Net income (loss) 4,936     4,936
Dividends on common stock (1,222)     (1,222)
Deemed dividend on warrants (67)     (67)
Ending balance (in shares) at Dec. 31, 2022   134,715,094    
Ending balance at Dec. 31, 2022 9,124 $ 1 5,724 3,399
Beginning balance (in shares) at Dec. 31, 2021   117,917,349    
Beginning balance at Dec. 31, 2021 $ 5,671 $ 1 4,845 825
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Repurchase and retirement of common stock (in shares) (16,040,000)      
Repurchase and retirement of common stock $ (1,430)      
Ending balance (in shares) at Dec. 31, 2023   130,789,936    
Ending balance at Dec. 31, 2023 10,729 $ 1 5,754 4,974
Beginning balance (in shares) at Dec. 31, 2022   134,715,094    
Beginning balance at Dec. 31, 2022 9,124 $ 1 5,724 3,399
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation (in shares)   214,684    
Share-based compensation 31   31  
Issuance of common stock for warrant exercise (in shares)   221,952    
Issuance of common stock for warrant exercise 0      
Issuance of reserved common stock and warrants (in shares)   12,089    
Repurchase and retirement of common stock (in shares)   (4,373,883)    
Repurchase and retirement of common stock (358)   (1) (357)
Net income (loss) 2,419     2,419
Dividends on common stock (487)     (487)
Ending balance (in shares) at Dec. 31, 2023   130,789,936    
Ending balance at Dec. 31, 2023 10,729 $ 1 5,754 4,974
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of common stock for Acquisition and Merger (in shares)   95,700,325    
Issuance of common stock for Acquisition and Merger 7,889 $ 1 7,888  
Share-based compensation (in shares)   727,799    
Share-based compensation 42   42  
Issuance of common stock for warrant exercise (in shares)   4,083,103    
Issuance of common stock for warrant exercise 3   3  
Issuance of reserved common stock and warrants (in shares)   468,723    
Net income (loss) (714)     (714)
Dividends on common stock (384)     (384)
Ending balance (in shares) at Dec. 31, 2024   231,769,886    
Ending balance at Dec. 31, 2024 $ 17,565 $ 2 $ 13,687 $ 3,876