XML 102 R67.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Effective Income Tax Expense (Benefit) Table (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Effective Income Tax Rate Reconciliation, Amount [Abstract]      
Income tax expense (benefit) at the federal statutory rate of 21% $ (177) $ 655 $ 767
State income taxes (net of federal income tax benefit) (5) 76 45
Deferred remeasurement due to state rate changes 47 (20) 30
Change in valuation allowance due to acquisitions 14 0 19
Change in valuation allowance excluding impact of acquisitions (18) (33) (2,147)
Research and development tax credits (31) (3) (19)
Transaction costs 22 0 2
Compensation costs related to acquired company 11 0 0
Other 10 23 18
Total $ (127) $ 698 $ (1,285)
Effective Income Tax Rate Reconciliation, Percent [Abstract]      
Income tax expense (benefit) at the federal statutory rate of 21% 21.00% 21.00% 21.00%
State income taxes (net of federal income tax benefit) 0.60% 2.50% 1.20%
Deferred remeasurement due to state rate changes (5.60%) (0.60%) 0.80%
Change in valuation allowance due to acquisitions (1.70%) 0.00% 0.50%
Change in valuation allowance excluding impact of acquisitions 2.10% (1.10%) (58.80%)
Research and development tax credits 3.70% (0.10%) (0.50%)
Transaction costs (2.60%) 0.00% 0.10%
Compensation costs related to acquired company (1.20%) 0.00% 0.00%
Other (1.20%) 0.70% 0.50%
Total 15.10% 22.40% (35.20%)