XML 85 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Natural Gas and Oil Property Transactions - Purchase Price Allocation (Details) - USD ($)
$ in Millions
3 Months Ended
Oct. 01, 2024
Mar. 09, 2022
Dec. 31, 2024
Southwestern      
Consideration:      
Cash $ 585    
Fair value of common stock issued in the merger 7,871    
Restricted stock unit and performance stock unit replacement awards 17    
Total consideration 8,473    
Fair Value of Assets Acquired:      
Cash and cash equivalents and restricted cash 126    
Other current assets 828    
Proved natural gas and oil properties 10,002    
Unproved properties 4,270    
Other property and equipment 128    
Other long-term assets 496    
Amounts attributable to assets acquired 15,850    
Fair Value of Liabilities Assumed:      
Current liabilities 1,955    
Long-term debt 3,305    
Deferred tax liabilities 479    
Long-term contract liabilities 1,287    
Other long-term liabilities 351    
Amounts attributable to liabilities assumed 7,377    
Total identifiable net assets $ 8,473    
Southwestern | 2022 Southwestern's Revolving Credit Facility      
Fair Value of Liabilities Assumed:      
Repayment of revolving credit facility     $ 585
Accrued interest and fees     $ 2
Marcellus      
Consideration:      
Cash   $ 2,000  
Fair value of common stock issued in the merger   764  
Working capital adjustments   6  
Total consideration   2,770  
Fair Value of Assets Acquired:      
Cash, cash equivalents and restricted cash   39  
Other current assets   218  
Proved natural gas and oil properties   2,309  
Unproved properties   788  
Other property and equipment   1  
Other long-term assets   3  
Amounts attributable to assets acquired   3,358  
Fair Value of Liabilities Assumed:      
Current liabilities   459  
Other long-term liabilities   129  
Amounts attributable to liabilities assumed   588  
Total identifiable net assets   $ 2,770