XML 38 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 317 $ 1,079
Restricted cash 78 74
Accounts receivable, net 1,226 593
Derivative assets 84 637
Other current assets 292 226
Total current assets 1,997 2,609
Natural gas and oil properties, successful efforts method    
Proved natural gas and oil properties 23,093 11,468
Unproved properties 5,897 1,806
Other property and equipment 654 497
Total property and equipment 29,644 13,771
Less: accumulated depreciation, depletion and amortization (5,362) (3,674)
Total property and equipment, net 24,282 10,097
Long-term derivative assets 1 74
Deferred income tax assets 589 933
Other long-term assets 1,025 663
Total assets 27,894 14,376
Current liabilities:    
Accounts payable 777 425
Current maturities of long-term debt, net 389 0
Accrued interest 100 39
Derivative liabilities 71 3
Other current liabilities 1,786 847
Total current liabilities 3,123 1,314
Long-term debt, net 5,291 2,028
Long-term derivative liabilities 68 9
Asset retirement obligations, net of current portion 499 265
Long-term contract liabilities 1,227 0
Other long-term liabilities 121 31
Total liabilities 10,329 3,647
Contingencies and commitments (Note 5)
Stockholders' equity:    
Common stock, $0.01 par value, 450,000,000 shares authorized: 231,769,886 and 130,789,936 shares issued 2 1
Additional paid-in capital 13,687 5,754
Retained earnings 3,876 4,974
Total stockholders' equity 17,565 10,729
Total liabilities and stockholders' equity $ 27,894 $ 14,376