XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Beginning balance (in shares) at Dec. 31, 2021   117,917,349    
Beginning balance at Dec. 31, 2021 $ 5,671 $ 1 $ 4,845 $ 825
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of common stock for Marcellus Acquisition (in shares)   9,442,185    
Issuance of common stock for Marcellus Acquisition 764   764  
Share-based compensation (in shares)   23,169    
Share-based compensation 5   5  
Issuance of common stock for warrant exercise (in shares)   669,669    
Issuance of common stock for warrant exercise $ 1   1  
Repurchase and retirement of common stock (in shares) (1,000,000) (1,000,000)    
Repurchase and retirement of common stock $ (83)     (83)
Net income (loss) (764)     (764)
Dividends on common stock (211)     (211)
Ending balance (in shares) at Mar. 31, 2022   127,052,372    
Ending balance at Mar. 31, 2022 5,383 $ 1 5,615 (233)
Beginning balance (in shares) at Dec. 31, 2021   117,917,349    
Beginning balance at Dec. 31, 2021 5,671 $ 1 4,845 825
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income (loss) 1,356      
Ending balance (in shares) at Sep. 30, 2022   121,334,663    
Ending balance at Sep. 30, 2022 6,347 $ 1 5,627 719
Beginning balance (in shares) at Dec. 31, 2021   117,917,349    
Beginning balance at Dec. 31, 2021 $ 5,671 $ 1 4,845 825
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Repurchase and retirement of common stock (in shares) (15,413,000)      
Repurchase and retirement of common stock $ (1,378)      
Ending balance (in shares) at Sep. 30, 2023   131,182,918    
Ending balance at Sep. 30, 2023 10,268 $ 1 5,735 4,532
Beginning balance (in shares) at Mar. 31, 2022   127,052,372    
Beginning balance at Mar. 31, 2022 5,383 $ 1 5,615 (233)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation (in shares)   146,054    
Share-based compensation 3   3  
Issuance of common stock for warrant exercise (in shares)   166,606    
Issuance of common stock for warrant exercise $ 1   1  
Issuance of reserved common stock and warrants (in shares)   36,951    
Repurchase and retirement of common stock (in shares) (5,812,000) (5,811,727)    
Repurchase and retirement of common stock $ (515)     (515)
Net income (loss) 1,237     1,237
Dividends on common stock (301)     (301)
Ending balance (in shares) at Jun. 30, 2022   121,590,256    
Ending balance at Jun. 30, 2022 5,808 $ 1 5,619 188
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation (in shares)   991    
Share-based compensation 7   7  
Issuance of common stock for warrant exercise (in shares)   493,016    
Issuance of common stock for warrant exercise $ 1   1  
Repurchase and retirement of common stock (in shares) (750,000) (749,600)    
Repurchase and retirement of common stock $ (69)     (69)
Net income (loss) 883     883
Dividends on common stock (283)     (283)
Ending balance (in shares) at Sep. 30, 2022   121,334,663    
Ending balance at Sep. 30, 2022 $ 6,347 $ 1 5,627 719
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Repurchase and retirement of common stock (in shares) (4,105,000)      
Repurchase and retirement of common stock $ (406)      
Ending balance (in shares) at Dec. 31, 2022   134,715,094    
Ending balance at Dec. 31, 2022 9,124 $ 1 5,724 3,399
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation (in shares)   92,048    
Share-based compensation 5   5  
Issuance of common stock for warrant exercise (in shares)   4,654    
Issuance of common stock for warrant exercise $ 0      
Repurchase and retirement of common stock (in shares) (793,000) (792,543)    
Repurchase and retirement of common stock $ (60)     (60)
Net income (loss) 1,389     1,389
Dividends on common stock (175)     (175)
Ending balance (in shares) at Mar. 31, 2023   134,019,253    
Ending balance at Mar. 31, 2023 10,283 $ 1 5,729 4,553
Beginning balance (in shares) at Dec. 31, 2022   134,715,094    
Beginning balance at Dec. 31, 2022 9,124 $ 1 5,724 3,399
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of common stock for warrant exercise (in shares)   7,341    
Net income (loss) 1,850      
Ending balance (in shares) at Sep. 30, 2023   131,182,918    
Ending balance at Sep. 30, 2023 10,268 $ 1 5,735 4,532
Beginning balance (in shares) at Mar. 31, 2023   134,019,253    
Beginning balance at Mar. 31, 2023 10,283 $ 1 5,729 4,553
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation (in shares)   109,012    
Share-based compensation 7   7  
Issuance of common stock for warrant exercise (in shares)   878    
Issuance of common stock for warrant exercise $ 0      
Repurchase and retirement of common stock (in shares) (1,444,000) (1,444,402)    
Repurchase and retirement of common stock $ (125)   (10) (115)
Net income (loss) 391     391
Dividends on common stock (160)     (160)
Ending balance (in shares) at Jun. 30, 2023   132,684,741    
Ending balance at Jun. 30, 2023 10,396 $ 1 5,726 4,669
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation (in shares)   5,859    
Share-based compensation 10   10  
Issuance of common stock for warrant exercise (in shares)   1,809    
Issuance of common stock for warrant exercise $ 0      
Repurchase and retirement of common stock (in shares) (1,509,000) (1,509,491)    
Repurchase and retirement of common stock $ (131)   (1) (130)
Net income (loss) 70     70
Dividends on common stock (77)     (77)
Ending balance (in shares) at Sep. 30, 2023   131,182,918    
Ending balance at Sep. 30, 2023 $ 10,268 $ 1 $ 5,735 $ 4,532