XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Class A Warrants
Class B Warrants
Class C Warrants
Preferred Stock
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Class A Warrants
Additional Paid-in Capital
Class B Warrants
Additional Paid-in Capital
Class C Warrants
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income
Preferred stock, shares outstanding, beginning balance (in shares) at Dec. 31, 2020         5,563,358              
Beginning balance (in shares) at Dec. 31, 2020           9,780,547            
Beginning balance at Dec. 31, 2020 $ (5,341)       $ 1,631 $ 0 $ 16,937       $ (23,954) $ 45
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of common stock for Marcellus Acquisition 0                      
Share-based compensation (in shares)           67            
Share-based compensation 3           3          
Hedging activity 3                     3
Net income (loss) 5,383                   5,383  
Cancellation of Predecessor Equity (in shares)         (5,563,358) (9,780,614)            
Cancellation of Predecessor Equity (48)       $ (1,631)   (16,940)       18,571 (48)
Issuance of Successor common stock (in shares)           97,907,081            
Issuance of Successor common stock 3,331         $ 1 3,330          
Issuance of common stock for warrant exercise   $ 93 $ 94 $ 68       $ 93 $ 94 $ 68    
Preferred stock, shares outstanding, ending balance (in shares) at Feb. 09, 2021         0              
Ending balance (in shares) at Feb. 09, 2021           97,907,081            
Ending balance at Feb. 09, 2021 3,586       $ 0 $ 1 3,585       0 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) 295                   295  
Preferred stock, shares outstanding, ending balance (in shares) at Mar. 31, 2021         0              
Ending balance (in shares) at Mar. 31, 2021           97,907,081            
Ending balance at Mar. 31, 2021 3,881       $ 0 $ 1 3,585       295 0
Preferred stock, shares outstanding, beginning balance (in shares) at Feb. 09, 2021         0              
Beginning balance (in shares) at Feb. 09, 2021           97,907,081            
Beginning balance at Feb. 09, 2021 3,586       $ 0 $ 1 3,585       0 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of common stock for Marcellus Acquisition 0                      
Hedging activity 0                      
Preferred stock, shares outstanding, ending balance (in shares) at Sep. 30, 2021         0              
Ending balance (in shares) at Sep. 30, 2021           98,286,731            
Ending balance at Sep. 30, 2021 3,038       $ 0 $ 1 3,594       (557) 0
Preferred stock, shares outstanding, beginning balance (in shares) at Mar. 31, 2021         0              
Beginning balance (in shares) at Mar. 31, 2021           97,907,081            
Beginning balance at Mar. 31, 2021 3,881       $ 0 $ 1 3,585       295 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Share-based compensation (in shares)           921            
Share-based compensation 3           3          
Issuance of common stock for warrant exercise (in shares)           46,035            
Issuance of common stock for warrant exercise 2           2          
Net income (loss) (439)                   (439)  
Dividends on common stock (34)                   (34)  
Preferred stock, shares outstanding, ending balance (in shares) at Jun. 30, 2021         0              
Ending balance (in shares) at Jun. 30, 2021           97,954,037            
Ending balance at Jun. 30, 2021 3,413       $ 0 $ 1 3,590       (178) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Share-based compensation (in shares)           761            
Share-based compensation 4           4          
Hedging activity 0                      
Issuance of common stock for warrant exercise (in shares)           6,218            
Issuance of common stock for warrant exercise 0                      
Issuance of reserved common stock and warrants (in shares)           325,715            
Issuance of reserved common stock and warrants 0                      
Net income (loss) (345)                   (345)  
Dividends on common stock (34)                   (34)  
Preferred stock, shares outstanding, ending balance (in shares) at Sep. 30, 2021         0              
Ending balance (in shares) at Sep. 30, 2021           98,286,731            
Ending balance at Sep. 30, 2021 3,038       $ 0 $ 1 3,594       (557) 0
Preferred stock, shares outstanding, beginning balance (in shares) at Dec. 31, 2021         0              
Beginning balance (in shares) at Dec. 31, 2021           117,917,349            
Beginning balance at Dec. 31, 2021 5,671       $ 0 $ 1 4,845       825 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of common stock for Marcellus Acquisition (in shares)           9,442,185            
Issuance of common stock for Marcellus Acquisition 764           764          
Share-based compensation (in shares)           23,169            
Share-based compensation 5           5          
Issuance of common stock for warrant exercise (in shares)           669,669            
Issuance of common stock for warrant exercise 1           1          
Repurchase and retirement of common stock (in shares)           (1,000,000)            
Repurchase and retirement of common stock (83)                   (83)  
Net income (loss) (764)                   (764)  
Dividends on common stock (211)                   (211)  
Preferred stock, shares outstanding, ending balance (in shares) at Mar. 31, 2022         0              
Ending balance (in shares) at Mar. 31, 2022           127,052,372            
Ending balance at Mar. 31, 2022 5,383       $ 0 $ 1 5,615       (233) 0
Preferred stock, shares outstanding, beginning balance (in shares) at Dec. 31, 2021         0              
Beginning balance (in shares) at Dec. 31, 2021           117,917,349            
Beginning balance at Dec. 31, 2021 5,671       $ 0 $ 1 4,845       825 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of common stock for Marcellus Acquisition 764                      
Hedging activity 0                      
Preferred stock, shares outstanding, ending balance (in shares) at Sep. 30, 2022         0              
Ending balance (in shares) at Sep. 30, 2022           121,334,663            
Ending balance at Sep. 30, 2022 6,347       $ 0 $ 1 5,627       719 0
Preferred stock, shares outstanding, beginning balance (in shares) at Mar. 31, 2022         0              
Beginning balance (in shares) at Mar. 31, 2022           127,052,372            
Beginning balance at Mar. 31, 2022 5,383       $ 0 $ 1 5,615       (233) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Share-based compensation (in shares)           146,054            
Share-based compensation 3           3          
Issuance of common stock for warrant exercise (in shares)           166,606            
Issuance of common stock for warrant exercise 1           1          
Issuance of reserved common stock and warrants (in shares)           36,951            
Issuance of reserved common stock and warrants 0                      
Repurchase and retirement of common stock (in shares)           (5,811,727)            
Repurchase and retirement of common stock (515)                   (515)  
Net income (loss) 1,237                   1,237  
Dividends on common stock (301)                   (301)  
Preferred stock, shares outstanding, ending balance (in shares) at Jun. 30, 2022         0              
Ending balance (in shares) at Jun. 30, 2022           121,590,256            
Ending balance at Jun. 30, 2022 5,808       $ 0 $ 1 5,619       188 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Share-based compensation (in shares)           991            
Share-based compensation 7           7          
Hedging activity 0                      
Issuance of common stock for warrant exercise (in shares)           493,016            
Issuance of common stock for warrant exercise $ 1           1          
Repurchase and retirement of common stock (in shares) (750,000)         (749,600)            
Repurchase and retirement of common stock $ (69)                   (69)  
Net income (loss) 883                   883  
Dividends on common stock (283)                   (283)  
Preferred stock, shares outstanding, ending balance (in shares) at Sep. 30, 2022         0              
Ending balance (in shares) at Sep. 30, 2022           121,334,663            
Ending balance at Sep. 30, 2022 $ 6,347       $ 0 $ 1 $ 5,627       $ 719 $ 0