XML 33 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Contingent convertible senior notes exchanged for shares of common stock
Senior notes exchanged for shares of common stock
Preferred stock, exchanged for shares of common stock
Class A Warrants
Class B Warrants
Class C Warrants
Preferred stock
Preferred stock
Preferred stock, exchanged for shares of common stock
Common Stock
Common Stock
Contingent convertible senior notes exchanged for shares of common stock
Common Stock
Senior notes exchanged for shares of common stock
Common Stock
Preferred stock, exchanged for shares of common stock
Additional Paid-in Capital
Additional Paid-in Capital
Contingent convertible senior notes exchanged for shares of common stock
Additional Paid-in Capital
Senior notes exchanged for shares of common stock
Additional Paid-in Capital
Preferred stock, exchanged for shares of common stock
Additional Paid-in Capital
Class A Warrants
Additional Paid-in Capital
Class B Warrants
Additional Paid-in Capital
Class C Warrants
Retained earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Noncontrolling Interest
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Beginning balance (in shares)               5,603,458   4,568,581                            
Beginning balance at Dec. 31, 2018 $ 2,133             $ 1,671   $ 0       $ 14,387             $ (13,912) $ (23) $ (31) $ 41
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Common shares issued for acquisition (in shares)                   3,586,880                            
Common shares issued for acquisition 2,037                         2,037                    
Share-based compensation (in shares)                   20,731                            
Share-based compensation 27                         27                    
Dividends, Preferred Stock (91)                         (91)                    
Hedging activity 35 [1]                                         35    
Net income (loss) (308)                                       (308)      
Purchase of shares for company benefit plans (7)                                           (7)  
Release of shares for company benefit plans 6                                           6  
Net loss attributable to noncontrolling interests 0                                              
Exchange of stock (in shares)                 (40,000)   366,945 1,177,817 51,839                      
Exchange of stock   $ 135 $ 440 $ 0         $ (40)           $ 135 $ 440 $ 40              
Equity component of contingent convertible notes repurchased (2)                         (2)                    
Distributions to noncontrolling interest owners (4)                                             (4)
Ending balance (in shares) at Dec. 31, 2019               5,563,458   9,772,793                            
Ending balance at Dec. 31, 2019 4,401             $ 1,631   $ 0       16,973             (14,220) 12 (32) 37
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Beginning balance (in shares)               5,563,458   9,772,793                            
Share-based compensation (in shares)                   7,753                            
Share-based compensation (14)                         (14)                    
Dividends, Preferred Stock (22)                         (22)                    
Hedging activity 33 [1]                                         33    
Net income (loss) (9,734)                                       (9,734)      
Exchange of preferred stock into common stock (in shares)                 (100)       1                      
Exchange of preferred stock into common stock       $ 0                                        
Purchase of shares for company benefit plans (2)                                           (2)  
Release of shares for company benefit plans 34                                           34  
Net loss attributable to noncontrolling interests (16)                                             (16)
Divestiture of underlying assets (21)                                             (21)
Ending balance (in shares) at Dec. 31, 2020               5,563,358   9,780,547                            
Ending balance at Dec. 31, 2020 (5,341)             $ 1,631   $ 0       16,937             (23,954) 45 0 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Beginning balance (in shares)               5,563,358   9,780,547                            
Share-based compensation (in shares)                   67                            
Share-based compensation 3                         3                    
Hedging activity 3 [1]                                         3    
Net income (loss) 5,383                                       5,383      
Net loss attributable to noncontrolling interests 0                                              
Cancellation of Predecessor equity (in shares)               (5,563,358)   (9,780,614)                            
Cancellation of Predecessor equity (48)             $ (1,631)           (16,940)             18,571 (48)    
Issuance of Successor common stock (in shares)                   97,907,081                            
Issuance of Successor common stock 3,331                 $ 1       3,330                    
Issuance (in shares)         $ 93 $ 94 $ 68                     $ 93 $ 94 $ 68        
Ending balance (in shares) at Feb. 09, 2021               0   97,907,081                            
Ending balance at Feb. 09, 2021 3,586             $ 0   $ 1       3,585             0 0 0 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Beginning balance (in shares)               0   97,907,081                            
Common shares issued for acquisition (in shares)                   18,709,399                            
Common shares issued for acquisition 1,237                         1,237                    
Share-based compensation (in shares)                   248,487                            
Share-based compensation 21                         21                    
Hedging activity [1] 0                                              
Net income (loss) 945                                              
Net loss attributable to noncontrolling interests 0                                              
Issuance (in shares)                   188,292                            
Issuance (in shares) 2                         2                    
Issuance of reserved common stock and warrants (in shares)                   864,090                            
Issuance of reserved common stock and warrants 0                                              
Dividends on common stock (120)                                       (120)      
Ending balance (in shares) at Dec. 31, 2021               0   117,917,349                            
Ending balance at Dec. 31, 2021 $ 5,671             $ 0   $ 1       $ 4,845             $ 825 $ 0 $ 0 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Beginning balance (in shares)               0   117,917,349                            
[1] Deferred tax activity incurred in other comprehensive income was offset by a valuation allowance.