XML 56 R11.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Change in Accounting Principle
12 Months Ended
Dec. 31, 2019
Accounting Changes and Error Corrections [Abstract]  
Change in Accounting Principle
Change in Accounting Principle
In the first quarter of 2019, we voluntarily changed our method of accounting for oil and natural gas exploration and development activities from the full cost method to the successful efforts method. Accordingly, financial information for prior periods presented herein has been recast to reflect retrospective application of the successful efforts method. In general, under the successful efforts method, exploration costs such as exploratory dry holes, exploratory geophysical and geological costs, delay rentals, unproved leasehold impairments and exploration overhead are charged against earnings as incurred, versus being capitalized under the full cost method of accounting. The successful efforts method also provides for the assessment of potential property impairments by comparing the net carrying value of oil and natural gas properties to associated projected undiscounted pre-tax future net cash flows. If the expected undiscounted pre-tax future net cash flows are lower than the unamortized capitalized costs, the capitalized costs are reduced to fair value. Under the full cost method of accounting, a write-down would be required if the net carrying value of oil and natural gas properties exceeds a full cost ceiling using an unweighted arithmetic average of commodity prices in effect on the first day of each of the previous 12 months. In addition, gains or losses, if applicable, are generally recognized on the disposition of oil and natural gas property and equipment under the successful efforts method, as opposed to an adjustment to the net carrying value of the assets remaining under the full cost method. Our consolidated financial statements have been recast to reflect these differences.
The following tables present the effects of the change to the successful efforts method of accounting in the consolidated balance sheets:
 
 
December 31, 2019
CONSOLIDATED BALANCE SHEETS
 
Under Full Cost
 
Adjustment
 
As
Reported Under Successful Efforts
 
 
($ in millions except per share data)
Proved oil and natural gas properties ($488 and $755 attributable to our VIE)
 
$
75,148

 
$
(44,383
)
 
$
30,765

Unproved properties
 
$
3,203

 
$
(1,030
)
 
$
2,173

Total Property and Equipment, at Cost
 
$
80,161

 
$
(45,413
)
 
$
34,748

Less: accumulated depreciation, depletion and amortization
(($468) and ($713) attributable to our VIE)
 
$
(66,626
)
 
$
46,624

 
$
(20,002
)
Total Property and Equipment, Net
 
$
13,545

 
$
1,211

 
$
14,756

Total Assets
 
$
14,982

 
$
1,211

 
$
16,193

Other current liabilities
 
$
1,377

 
$
55

 
$
1,432

Total Current Liabilities
 
$
2,337

 
$
55

 
$
2,392

Other long-term liabilities
 
$
116

 
$
9

 
$
125

Total Long-Term Liabilities
 
$
9,391

 
$
9

 
$
9,400

Accumulated deficit
 
$
(15,451
)
 
$
1,231

 
$
(14,220
)
Total Chesapeake Stockholders’ Equity
 
$
3,133

 
$
1,231

 
$
4,364

Noncontrolling interests
 
$
121

 
$
(84
)
 
$
37

Total Equity
 
$
3,254

 
$
1,147

 
$
4,401

Total Liabilities and Equity
 
$
14,982

 
$
1,211

 
$
16,193


 
 
December 31, 2018
CONSOLIDATED BALANCE SHEETS
 
As
Reported Under Full Cost
 
Adjustment
 
As
Reported Under Successful Efforts
 
 
($ in millions except per share data)
Proved oil and natural gas properties ($488 and $755 attributable to our VIE)
 
$
69,642

 
$
(44,235
)
 
$
25,407

Unproved properties
 
$
2,337

 
$
(776
)
 
$
1,561

Total Property and Equipment, at Cost
 
$
73,700

 
$
(45,011
)
 
$
28,689

Less: accumulated depreciation, depletion and amortization
(($461) and ($707) attributable to our VIE)
 
$
(64,685
)
 
$
46,799

 
$
(17,886
)
Total Property and Equipment, Net
 
$
9,030

 
$
1,788

 
$
10,818

Total Assets
 
$
10,947

 
$
1,788

 
$
12,735

Other current liabilities
 
$
1,540

 
$
59

 
$
1,599

Total Current Liabilities
 
$
2,828

 
$
59

 
$
2,887

Other long-term liabilities
 
$
156

 
$
63

 
$
219

Total Long-Term Liabilities
 
$
7,652

 
$
63

 
$
7,715

Accumulated deficit
 
$
(15,660
)
 
$
1,748

 
$
(13,912
)
Total Chesapeake Stockholders’ Equity
 
$
344

 
$
1,748

 
$
2,092

Noncontrolling interests
 
$
123

 
$
(82
)
 
$
41

Total Equity
 
$
467

 
$
1,666

 
$
2,133

Total Liabilities and Equity
 
$
10,947

 
$
1,788

 
$
12,735

 
 
 

The following tables present the effects of the change to the successful efforts method of accounting in the consolidated statements of operations:
 
 
Year Ended December 31, 2019
CONSOLIDATED STATEMENTS OF OPERATIONS
 
Under Full Cost
 

Adjustment
 
As
Reported Under Successful Efforts
 
 
($ in millions except per share data)
Other revenues
 
$

 
$
63

 
$
63

Gain on sale of assets
 
$

 
$
43

 
$
43

Total revenues
 
$
8,489

 
$
106

 
$
8,595

Exploration expense
 
$

 
$
84

 
$
84

General and administrative
 
$
258

 
$
57

 
$
315

Depreciation, depletion and amortization
 
$
1,616

 
$
648

 
$
2,264

Gain on sale of oil and natural gas properties
 
$
(15
)
 
$
15

 
$

Impairments
 
$
344

 
$
(333
)
 
$
11

Other operating expense
 
$
94

 
$
(2
)
 
$
92

Total operating expenses
 
$
8,157

 
$
469

 
$
8,626

Income (loss) from operations
 
$
332

 
$
(363
)
 
$
(31
)
Interest expense
 
$
(487
)
 
$
(164
)
 
$
(651
)
Other income
 
$
31

 
$
8

 
$
39

Total other expense
 
$
(452
)
 
$
(156
)
 
$
(608
)
Loss before income taxes
 
$
(120
)
 
$
(519
)
 
$
(639
)
Net income (loss)
 
$
211

 
$
(519
)
 
$
(308
)
Net income attributable to noncontrolling interest
 
$
(2
)
 
$
2

 
$

Net income (loss) attributable to Chesapeake
 
$
209

 
$
(517
)
 
$
(308
)
Net income (loss) available to common stockholders
 
$
101

 
$
(517
)
 
$
(416
)
Earnings (loss) per common share basic
 
$
0.06

 
$
(0.31
)
 
$
(0.25
)
Earnings (loss) per common share diluted
 
$
0.06

 
$
(0.31
)
 
$
(0.25
)
 
 
Year Ended December 31, 2018
CONSOLIDATED STATEMENTS OF OPERATIONS
 
As
Reported Under Full Cost
 

Adjustment
 
As
Reported Under Successful Efforts
 
 
($ in millions except per share data)
Other revenues
 
$

 
$
63

 
$
63

Loss on sale of assets
 
$

 
$
(264
)
 
$
(264
)
Total revenues
 
$
10,231

 
$
(201
)
 
$
10,030

Exploration expense
 
$

 
$
162

 
$
162

General and administrative
 
$
280

 
$
55

 
$
335

Depreciation, depletion and amortization
 
$
1,145

 
$
592

 
$
1,737

Loss on sale of oil and natural gas properties
 
$
578

 
$
(578
)
 
$

Impairments
 
$
53

 
$
78

 
$
131

Other operating expenses
 
$
10

 
$
(10
)
 
$

Total operating expenses
 
$
9,349

 
$
299

 
$
9,648

Income from operations
 
$
882

 
$
(500
)
 
$
382

Interest expense
 
$
(487
)
 
$
(146
)
 
$
(633
)
Other income
 
$
70

 
$
(3
)
 
$
67

Total other expense
 
$
(15
)
 
$
(149
)
 
$
(164
)
Income before income taxes
 
$
867

 
$
(649
)
 
$
218

Net income
 
$
877

 
$
(649
)
 
$
228

Net income attributable to noncontrolling interest
 
$
(4
)
 
$
2

 
$
(2
)
Net income attributable to Chesapeake
 
$
873

 
$
(647
)
 
$
226

Earnings allocated to participating securities
 
$
(6
)
 
$
5

 
$
(1
)
Net income available to common stockholders
 
$
775

 
$
(642
)
 
$
133

Earnings per common share basic
 
$
0.85

 
$
(0.70
)
 
$
0.15

Earnings per common share diluted
 
$
0.85

 
$
(0.70
)
 
$
0.15

 
 
 
 
 
 
 
 
 
Year Ended December 31, 2017
CONSOLIDATED STATEMENTS OF OPERATIONS
 
As
Reported Under Full Cost
 

Adjustment
 
As
Reported Under Successful Efforts
 
 
($ in millions except per share data)
Other revenues
 
$

 
$
67

 
$
67

Gain on sales of assets
 
$

 
$
476

 
$
476

Total revenues
 
$
9,496

 
$
543

 
$
10,039

Exploration expense
 
$

 
$
235

 
$
235

General and administrative
 
$
262

 
$
71

 
$
333

Depreciation, depletion and amortization
 
$
995

 
$
702

 
$
1,697

Impairments
 
$
5

 
$
809

 
$
814

Other operating expenses
 
$
413

 
$
3

 
$
416

Total operating expenses
 
$
8,357

 
$
1,820

 
$
10,177

Income (loss) from operations
 
$
1,139

 
$
(1,277
)
 
$
(138
)
Interest expense
 
$
(426
)
 
$
(175
)
 
$
(601
)
Other income
 
$
9

 
$
(3
)
 
$
6

Total other expense
 
$
(184
)
 
$
(178
)
 
$
(362
)
Income (loss) before income taxes
 
$
955

 
$
(1,455
)
 
$
(500
)
Net income (loss)
 
$
953

 
$
(1,455
)
 
$
(502
)
Net income attributable to noncontrolling interest
 
$
(4
)
 
$
1

 
$
(3
)
Net income (loss) attributable to Chesapeake
 
$
949

 
$
(1,454
)
 
$
(505
)
Earnings allocated to participating securities
 
$
(10
)
 
$
10

 
$

Net income (loss) available to common stockholders
 
$
813

 
$
(1,444
)
 
$
(631
)
Earnings (loss) per common share basic
 
$
0.90

 
$
(1.60
)
 
$
(0.70
)
Earnings (loss) per common share diluted
 
$
0.90

 
$
(1.60
)
 
$
(0.70
)


The following tables present the effects of the change to the successful efforts method of accounting in the consolidated statements of comprehensive income:
 
 
Year Ended December 31, 2019
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
Under Full Cost
 

Adjustment
 
As
Reported Under Successful Efforts
 
 
($ in millions except per share data)
Net income (loss)
 
$
211

 
$
(519
)
 
$
(308
)
Comprehensive income (loss)
 
$
246

 
$
(519
)
 
$
(273
)
Comprehensive income attributable to noncontrolling interests
 
$
(2
)
 
$
2

 
$

Comprehensive income (loss) attributable to Chesapeake
 
$
244

 
$
(517
)
 
$
(273
)
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2018
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
As
Reported Under Full Cost
 

Adjustment
 
As
Reported Under Successful Efforts
 
 
($ in millions except per share data)
Net income
 
$
877

 
$
(649
)
 
$
228

Comprehensive income
 
$
911

 
$
(649
)
 
$
262

Comprehensive income attributable to noncontrolling interests
 
$
(4
)
 
$
2

 
$
(2
)
Comprehensive income attributable to Chesapeake
 
$
907

 
$
(647
)
 
$
260

 
 
 
 
 
 
 
 
 
Year Ended December 31, 2017
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
As
Reported Under Full Cost
 

Adjustment
 
As
Reported Under Successful Efforts
 
 
($ in millions except per share data)
Net income (loss)
 
$
953

 
$
(1,455
)
 
$
(502
)
Comprehensive income (loss)
 
$
992

 
$
(1,455
)
 
$
(463
)
Comprehensive income attributable to noncontrolling interests
 
$
(4
)
 
$
1

 
$
(3
)
Comprehensive income (loss) attributable to Chesapeake
 
$
988

 
$
(1,454
)
 
$
(466
)



The following tables present the effects of the change to the successful efforts method of accounting in the consolidated statements of cash flows:
 
 
Year Ended December 31, 2019
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
Under Full Cost
 

Adjustment
 
As
Reported Under Successful Efforts
 
 
($ in millions except per share data)
Net income (loss)
 
$
211

 
$
(519
)
 
$
(308
)
Depreciation, depletion and amortization
 
$
1,616

 
$
648

 
$
2,264

Gain on sale of oil and gas properties
 
$
(15
)
 
$
15

 
$

Gain on sales of assets
 
$

 
$
(43
)
 
$
(43
)
Impairments
 
$
344

 
$
(333
)
 
$
11

Exploratory dry hole expense and leasehold impairments
 
$

 
$
49

 
$
49

Other
 
$
(2
)
 
$
(2
)
 
$
(4
)
(Decrease) increase in accounts payable, accrued liabilities and other
 
$
(567
)
 
$
(63
)
 
$
(630
)
Net cash provided by operating activities
 
$
1,871

 
$
(248
)
 
$
1,623

Drilling and completion costs
 
$
(2,260
)
 
$
80

 
$
(2,180
)
Acquisition of proved and unproved properties
 
$
(203
)
 
$
168

 
$
(35
)
Net cash used by investing activities
 
$
(2,728
)
 
$
248

 
$
(2,480
)
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2018
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
As
Reported Under Full Cost
 

Adjustment
 
As
Reported Under Successful Efforts
 
 
($ in millions except per share data)
Net income
 
$
877

 
$
(649
)
 
$
228

Depreciation, depletion and amortization
 
$
1,145

 
$
592

 
$
1,737

Loss on sale of oil and gas properties
 
$
578

 
$
(578
)
 
$

Losses on sales of assets
 
$

 
$
264

 
$
264

Impairments
 
$
53

 
$
78

 
$
131

Exploratory dry hole expense and leasehold impairments
 
$

 
$
96

 
$
96

Other
 
$
(108
)
 
$
(10
)
 
$
(118
)
Increase in accounts payable, accrued liabilities and other
 
$
138

 
$
(63
)
 
$
75

Net cash provided by operating activities
 
$
2,000

 
$
(270
)
 
$
1,730

Drilling and completion costs
 
$
(1,958
)
 
$
110

 
$
(1,848
)
Acquisition of proved and unproved properties
 
$
(288
)
 
$
160

 
$
(128
)
Net cash provided by investing activities
 
$
185

 
$
270

 
$
455

 
 
 
 
 
 
 
 
 
Year Ended December 31, 2017
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
As
Reported Under Full Cost
 

Adjustment
 
As
Reported Under Successful Efforts
 
 
($ in millions except per share data)
Net income (loss)
 
$
953

 
$
(1,455
)
 
$
(502
)
Depreciation, depletion and amortization
 
$
995

 
$
702

 
$
1,697

Gains on sales of assets
 
$

 
$
(476
)
 
$
(476
)
Impairments
 
$
5

 
$
809

 
$
814

Exploratory dry hole expense and leasehold impairments
 
$

 
$
214

 
$
214

Other
 
$
(135
)
 
$
3

 
$
(132
)
Decrease in accounts payable, accrued liabilities and other
 
$
(308
)
 
$
(67
)
 
$
(375
)
Net cash provided by operating activities
 
$
745

 
$
(270
)
 
$
475

Drilling and completion costs
 
$
(2,186
)
 
$
73

 
$
(2,113
)
Acquisition of proved and unproved properties
 
$
(285
)
 
$
197

 
$
(88
)
Net cash used in investing activities
 
$
(1,188
)
 
$
270

 
$
(918
)
The following tables present the effects of the change to the successful efforts method of accounting in the consolidated statements of stockholders’ equity:
 
 
Year Ended December 31, 2019
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
 
Under Full Cost
 

Adjustment
 
As
Reported Under Successful Efforts
 
 
($ in millions except per share data)
Accumulated deficit, beginning of period
 
$
(15,660
)
 
$
1,748

 
$
(13,912
)
Net income (loss) attributable to Chesapeake
 
$
209

 
$
(517
)
 
$
(308
)
Accumulated deficit, end of period
 
$
(15,451
)
 
$
1,231

 
$
(14,220
)
Total Chesapeake stockholders’ equity
 
$
3,133

 
$
1,231

 
$
4,364

Noncontrolling interests, beginning of period
 
$
123

 
$
(82
)
 
$
41

Net income attributable to noncontrolling interests
 
$
2

 
$
(2
)
 
$

Noncontrolling interests, end of period
 
$
121

 
$
(84
)
 
$
37

Total equity
 
$
3,254

 
$
1,147

 
$
4,401

 
 
 
 
 
 
 
 
 
Year Ended December 31, 2018
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
 
As
Reported Under Full Cost
 

Adjustment
 
As
Reported Under Successful Efforts
 
 
($ in millions except per share data)
Accumulated deficit, beginning of period
 
$
(16,525
)
 
$
2,395

 
$
(14,130
)
Net income attributable to Chesapeake
 
$
873

 
$
(647
)
 
$
226

Accumulated deficit, end of period
 
$
(15,660
)
 
$
1,748

 
$
(13,912
)
Total Chesapeake stockholders’ equity
 
$
344

 
$
1,748

 
$
2,092

Noncontrolling interests, beginning of period
 
$
124

 
$
(80
)
 
$
44

Net income attributable to noncontrolling interests
 
$
4

 
$
(2
)
 
$
2

Noncontrolling interests, end of period
 
$
123

 
$
(82
)
 
$
41

Total equity
 
$
467

 
$
1,666

 
$
2,133

 
 
 
 
 
 
 
 
 
Year Ended December 31, 2017
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
 
As
Reported Under Full Cost
 

Adjustment
 
As
Reported Under Successful Efforts
 
 
($ in millions except per share data)
Accumulated deficit, beginning of period
 
$
(17,474
)
 
$
3,849

 
$
(13,625
)
Net income (loss) attributable to Chesapeake
 
$
949

 
$
(1,454
)
 
$
(505
)
Accumulated deficit, end of period
 
$
(16,525
)
 
$
2,395

 
$
(14,130
)
Total Chesapeake stockholders’ equity (deficit)
 
$
(496
)
 
$
2,395

 
$
1,899

Noncontrolling interests, beginning of period
 
$
128

 
$
(79
)
 
$
49

Net income attributable to noncontrolling interests
 
$
4

 
$
(1
)
 
$
3

Noncontrolling interests, end of period
 
$
124

 
$
(80
)
 
$
44

Total equity (deficit)
 
$
(372
)
 
$
2,315

 
$
1,943