XML 52 R39.htm IDEA: XBRL DOCUMENT v3.19.1
Derivative and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of estimated fair values of oil, natural gas and NGL derivative instruments
The estimated fair values of our oil, natural gas and NGL derivative instrument assets (liabilities) as of March 31, 2019 and December 31, 2018 are provided below: 
 
 
March 31, 2019
 
December 31, 2018
 
 
Notional Volume
 
Fair Value
 
Notional Volume
 
Fair Value
 
 
 
 
($ in millions)  
 
 
 
($ in millions)  
Oil (mmbbl):
 
 
 
 
 
 
 
 
Fixed-price swaps
 
21

 
$
(31
)
 
12

 
$
157

Collars
 
6

 
24

 
8

 
98

Call swaptions
 
2

 
(7
)
 

 

Put options
 
2

 
(5
)
 

 

Basis protection swaps
 
6

 
4

 
7

 
5

Total oil
 
37

 
(15
)
 
27

 
260

Natural gas (bcf):
 
 
 
 
 
 
 
 
Fixed-price swaps
 
594

 
21

 
623

 
26

Three-way collars
 
66

 
3

 
88

 
1

Collars
 
28

 

 
55

 
(3
)
Call options
 
39

 

 
44

 

Call swaptions
 
106

 
(18
)
 
106

 
(9
)
Basis protection swaps
 
38

 
(1
)
 
50

 

Total natural gas
 
871

 
5

 
966

 
15

Contingent consideration:
 
 
 
 
 
 
 
 
Utica divestiture
 
 
 
7

 
 
 
7

Total estimated fair value
 
 
 
$
(3
)
 
 
 
$
282


Schedule of effect of derivative instruments, condensed consolidated balance sheets
The following table presents the fair value and location of each classification of derivative instrument included in the condensed consolidated balance sheets as of March 31, 2019 and December 31, 2018 on a gross basis and after same-counterparty netting:
Balance Sheet Classification
 
Gross
Fair Value
 
Amounts Netted
in the
Consolidated
Balance Sheets
 
Net Fair Value
Presented in the
Consolidated
Balance Sheet
 
 
($ in millions)
As of March 31, 2019
 
 
 
 
 
 
Commodity Contracts:
 
 
 
 
 
 
Short-term derivative asset
 
$
69

 
$
(51
)
 
$
18

Long-term derivative asset
 
61

 
(13
)
 
48

Short-term derivative liability
 
(112
)
 
51

 
(61
)
Long-term derivative liability
 
(28
)
 
13

 
(15
)
Contingent Consideration:
 
 
 
 
 
 
Short-term derivative asset
 
7

 

 
7

Total derivatives
 
$
(3
)
 
$

 
$
(3
)
 
 
 
 
 
 
 
As of December 31, 2018
 
 
 
 
 
 
Commodity Contracts:
 
 
 
 
 
 
Short-term derivative asset
 
$
306

 
$
(104
)
 
$
202

Long-term derivative asset
 
117

 
(41
)
 
76

Short-term derivative liability
 
(107
)
 
104

 
(3
)
Long-term derivative liability
 
(41
)
 
41

 

Contingent Consideration:
 
 
 
 
 
 
Short-term derivative asset
 
7

 

 
7

Total derivatives
 
$
282

 
$

 
$
282

Schedule of effect of derivative instruments, condensed consolidated statements of operations
The components of oil, natural gas and NGL revenues for the Current Quarter and the Prior Quarter are presented below:
 
 
Three Months Ended
March 31,
 
 
2019
 
2018
 
 
($ in millions)
Oil, natural gas and NGL revenues
 
$
1,230

 
$
1,360

Losses on undesignated oil, natural gas and NGL derivatives
 
(291
)
 
(107
)
Losses on terminated cash flow hedges
 
(10
)
 
(10
)
Total oil, natural gas and NGL revenues
 
$
929

 
$
1,243

Schedule of effect of derivative instruments, accumulated other comprehensive income (loss)
A reconciliation of the changes in accumulated other comprehensive income (loss) in our condensed consolidated statements of stockholders’ equity related to our cash flow hedges is presented below:
 
 
Three Months Ended March 31,
 
 
2019
 
2018
 
 
Before 
Tax  
 
After 
Tax  
 
Before 
Tax  
 
After 
Tax  
 
 
($ in millions)
Balance, beginning of period
 
$
(80
)
 
$
(23
)
 
$
(114
)
 
(57
)
Losses reclassified to income
 
10

 
10

 
10

 
10

Balance, end of period
 
$
(70
)
 
$
(13
)
 
(104
)
 
(47
)
Schedule of financial assets (liabilities)
The following table provides information for financial assets (liabilities) measured at fair value on a recurring basis as of March 31, 2019 and December 31, 2018: 
 
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2) 
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair Value
 
 
 
 
($ in millions)
 
 
As of March 31, 2019
 
 
 
 
 
 
 
 
Derivative Assets (Liabilities):
 
 
 
 
 
 
 
 
Commodity assets
 
$

 
$
89

 
$
27

 
$
116

Commodity liabilities
 

 
(102
)
 
(24
)
 
(126
)
Utica divestiture contingent consideration
 

 

 
7

 
7

Total derivatives
 
$

 
$
(13
)
 
$
10

 
$
(3
)
 
 
 
 
 
 
 
 
 
As of December 31, 2018
 
 
 
 
 
 
 
 
Derivative Assets (Liabilities):
 
 
 
 
 
 
 
 
Commodity assets
 
$

 
$
319

 
$
103

 
$
422

Commodity liabilities
 

 
(131
)
 
(16
)
 
(147
)
Utica divestiture contingent consideration
 

 

 
7

 
7

Total derivatives
 
$

 
$
188

 
$
94

 
$
282



A summary of the changes in the fair values of our financial assets (liabilities) classified as Level 3 during the Current Quarter and the Prior Quarter is presented below: 
 
 
Commodity
Derivatives
 
Utica Contingent Consideration
 
 
($ in millions)
Balance, as of January 1, 2019
 
$
87

 
$
7

Total gains (losses) (realized/unrealized):
 
 
 
 
Included in earnings(a)
 
(88
)
 

Total purchases, issuances, sales and settlements:
 
 
 
 
Settlements
 
4

 

Balance, as of March 31, 2019
 
$
3

 
$
7

 
 
 
 
 
Balance, as of January 1, 2018
 
$
(15
)
 
$

Total gains (losses) (realized/unrealized):
 
 
 
 
Included in earnings(a)
 
(8
)
 

Total purchases, issuances, sales and settlements:
 
 
 
 
Settlements
 
(1
)
 

Balance, as of March 31, 2018
 
$
(24
)
 
$

___________________________________________
(a)
 
 
Commodity Derivatives
 
 
 
 
 
2019
 
2018
 
 
 
($ in millions)
 
Total gains (losses) included in earnings for the period
 
$
(88
)
 
$
(8
)
 
Change in unrealized gains (losses) related to assets
still held at reporting date
 
$
(84
)
 
$
(10
)
The following table provides fair value measurement information for the above-noted financial assets (liabilities) measured at fair value on a recurring basis as of March 31, 2019 and December 31, 2018:
 
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2) 
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair Value
 
 
($ in millions)
As of March 31, 2019
 
 
 
 
 
 
 
 
Financial Assets (Liabilities):
 
 
 
 
 
 
 
 
Other current assets
 
$
43

 
$

 
$

 
$
43

Other current liabilities
 
(44
)
 

 

 
(44
)
Total
 
$
(1
)
 
$

 
$

 
$
(1
)
 
 
 
 
 
 
 
 
 
As of December 31, 2018
 
 
 
 
 
 
 
 
Financial Assets (Liabilities):
 
 
 
 
 
 
 
 
Other current assets
 
$
50

 
$

 
$

 
$
50

Other current liabilities
 
(51
)
 

 

 
(51
)
Total
 
$
(1
)
 
$

 
$

 
$
(1
)

Schedule of quantitative information about level 3 inputs used
The following table presents quantitative information about Level 3 inputs used in the fair value measurement of our commodity derivative contracts at fair value as of March 31, 2019:
Instrument
Type
 
Unobservable
Input
 
Range
 
Weighted
Average
 
Fair Value
March 31, 2019
 
 
 
 
 
 
 
 
($ in millions)
Oil trades
 
Oil price volatility curves
 
12.58% – 26.61%
 
22.44%
 
$
17

Natural gas trades
 
Natural gas price volatility curves
 
19.91% – 54.81%
 
20.11%
 
$
(14
)