XML 49 R36.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of ROU assets and lease liabilities
The following table presents our ROU assets and lease liabilities as of March 31, 2019.
 
 
Financing
 
Operating
 
 
($ in millions)
ROU assets
 
$
24

 
$
32

 
 
 
 
 
Lease liabilities:
 
 
 
 
Current lease liabilities
 
9

 
19

Long-term lease liabilities
 
15

 
15

Total lease liabilities
 
$
24

 
$
34

Schedule of operating and financing lease additional information
Additional information for the Company’s operating and finance leases is presented below:
 
 
Three Months Ended
March 31, 2019
Lease cost:
 
($ in millions)
Amortization of ROU assets
 
$
2

Interest on lease liability
 
1

Finance lease cost
 
3

Operating lease cost
 
7

Short-term lease cost
 
22

Total lease cost(a)
 
$
32

 
 
 
Other information:
 
 
Operating cash outflows from finance lease
 
$
1

Operating cash outflows from operating leases
 
$
2

Investing cash outflows from operating leases
 
$
27

Financing cash outflows from finance lease
 
$
2

Weighted-average remaining lease term - finance lease
 
2.75 years

Weighted-average remaining lease term - operating leases
 
3.8 years

Weighted-average discount rate - finance lease
 
7.50
%
Weighted-average discount rate - operating leases
 
5.09
%
____________________________________________
(a)
Includes $27 million of capitalized lease costs.
Schedule of maturity analysis of finance lease liabilities and operating lease liabilities
Maturity analysis of finance lease liabilities and operating lease liabilities are presented below:
 
 
March 31, 2019
 
 
Financing Lease
 
Operating Leases
 
 
($ in millions)
2019 remaining
 
$
7

 
$
18

2020
 
10

 
6

2021
 
10

 
2

2022
 

 
2

2023
 

 
2

Thereafter
 

 
7

Total lease payments
 
27

 
37

Less imputed interest
 
(3
)
 
(3
)
Present value of lease liabilities
 
24

 
34

Less current maturities
 
(9
)
 
(19
)
Present value of lease liabilities, less current maturities
 
$
15

 
$
15

The aggregate undiscounted minimum future lease payments under previous lease accounting standard, ASC 840, are presented below:
 
 
December 31, 2018
 
 
Capital Lease
 
Operating Leases
 
 
($ in millions)
2019
 
$
10

 
$
3

2020
 
10

 
1

2021
 
10

 

Total minimum lease payments
 
$
30

 
$
4

Schedule of maturity analysis of finance lease liabilities and operating lease liabilities
Maturity analysis of finance lease liabilities and operating lease liabilities are presented below:
 
 
March 31, 2019
 
 
Financing Lease
 
Operating Leases
 
 
($ in millions)
2019 remaining
 
$
7

 
$
18

2020
 
10

 
6

2021
 
10

 
2

2022
 

 
2

2023
 

 
2

Thereafter
 

 
7

Total lease payments
 
27

 
37

Less imputed interest
 
(3
)
 
(3
)
Present value of lease liabilities
 
24

 
34

Less current maturities
 
(9
)
 
(19
)
Present value of lease liabilities, less current maturities
 
$
15

 
$
15

The aggregate undiscounted minimum future lease payments under previous lease accounting standard, ASC 840, are presented below:
 
 
December 31, 2018
 
 
Capital Lease
 
Operating Leases
 
 
($ in millions)
2019
 
$
10

 
$
3

2020
 
10

 
1

2021
 
10

 

Total minimum lease payments
 
$
30

 
$
4