XML 52 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Narrative (Details)
3 Months Ended 9 Months Ended
Oct. 29, 2018
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Sep. 30, 2019
Jun. 30, 2018
Dec. 31, 2017
USD ($)
Long-Term Debt Instrument [Line Items]                      
Debt instrument, face amount   $ 9,862,000,000   $ 9,862,000,000             $ 9,981,000,000
Cash paid to purchase debt       1,285,000,000 $ 1,751,000,000            
Gains (losses) on restructuring of debt   68,000,000 $ 1,000,000 68,000,000 (183,000,000)            
Deferred charges write-off   54,000,000   $ 54,000,000             63,000,000
Senior notes [Member]                      
Long-Term Debt Instrument [Line Items]                      
Net proceeds from public offering of debt   1,230,000,000                  
Debt redemption, percent of principal amount of notes to be redeemed       100.00%              
Debt redemption, percent of aggregate amount of notes to be redeemed       35.00%              
Term loan [Member]                      
Long-Term Debt Instrument [Line Items]                      
Debt instrument, face amount   0   $ 0             1,233,000,000
Debt instrument, repurchased face amount   1,233,000,000   1,233,000,000              
Cash paid to purchase debt       1,285,000,000              
Call premium   52,000,000   52,000,000              
Gains (losses) on restructuring of debt       65,000,000              
Deferred charges write-off   13,000,000   13,000,000              
Senior Notes, Sr. Secured Notes, Contingent Convertible Notes [Member]                      
Long-Term Debt Instrument [Line Items]                      
Debt instrument, repurchased face amount     $ 1,609,000,000   1,609,000,000            
Cash paid to purchase debt         $ 1,751,000,000            
Revolving credit facility [Member]                      
Long-Term Debt Instrument [Line Items]                      
Gains (losses) on restructuring of debt       (3,000,000)              
Line of credit facility, current borrowing capacity   3,000,000,000   3,000,000,000              
Line of credit facility, maximum borrowing capacity   4,000,000,000   4,000,000,000              
Letters of credit outstanding, amount   $ 182,000,000   $ 182,000,000              
Leverage ratio   4.00   4.00           5.50  
Secured leverage ratio   2.50   2.50              
Fixed charge coverage ratio   2.00   2.00              
Revolving credit facility [Member] | Line of Credit [Member]                      
Long-Term Debt Instrument [Line Items]                      
Debt instrument, face amount   $ 645,000,000   $ 645,000,000             781,000,000
7.00% senior notes due 2024 [Member] | Senior notes [Member]                      
Long-Term Debt Instrument [Line Items]                      
Debt instrument, face amount   $ 850,000,000   $ 850,000,000             0
Interest rate, stated percentage   7.00%   7.00%              
7.5% senior notes due 2026 [Member] | Convertible debt [Member]                      
Long-Term Debt Instrument [Line Items]                      
Debt instrument, face amount   $ 400,000,000   $ 400,000,000             0
Interest rate, stated percentage   7.50%   7.50%              
8.00% Senior Secured Second Lien Notes Due 2022 [Member] | Senior notes [Member]                      
Long-Term Debt Instrument [Line Items]                      
Debt instrument, face amount   $ 1,416,000,000   $ 1,416,000,000             $ 1,416,000,000
Interest rate, stated percentage   8.00% 8.00% 8.00% 8.00%            
Debt instrument, repurchased face amount     $ 260,000,000   $ 260,000,000            
Minimum [Member] | Alternative Base Rate (ABR) [Member] | Revolving credit facility [Member]                      
Long-Term Debt Instrument [Line Items]                      
Variable rate percentage       0.50%              
Minimum [Member] | London Interbank Offered Rate (LIBOR) [Member] | Revolving credit facility [Member]                      
Long-Term Debt Instrument [Line Items]                      
Variable rate percentage       1.50%              
Maximum [Member] | Alternative Base Rate (ABR) [Member] | Revolving credit facility [Member]                      
Long-Term Debt Instrument [Line Items]                      
Variable rate percentage       2.00%              
Maximum [Member] | London Interbank Offered Rate (LIBOR) [Member] | Revolving credit facility [Member]                      
Long-Term Debt Instrument [Line Items]                      
Variable rate percentage       3.00%              
Forecast [Member] | Revolving credit facility [Member]                      
Long-Term Debt Instrument [Line Items]                      
Leverage ratio           4.00     5.50    
Fixed charge coverage ratio             2.50 2.25      
Subsequent Event [Member] | 8.00% Senior Secured Second Lien Notes Due 2022 [Member] | Senior notes [Member]                      
Long-Term Debt Instrument [Line Items]                      
Debt redemption, percent of principal amount of notes to be redeemed 100.00%                    
Debt redemption, percent of aggregate amount of notes to be redeemed 100.00%                    
Debt instrument, repurchased face amount $ 1,416,000,000