XML 44 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative and Hedging Activities (Tables)
 9 Months Ended
Sep. 30, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of estimated fair values of oil, natural gas and NGL derivative instruments
The estimated fair values of our oil, natural gas and NGL derivative instrument assets (liabilities) as of September 30, 2018 and December 31, 2017 are provided below: 
 
 
September 30, 2018
 
December 31, 2017
 
 
Notional Volume
 
Fair Value
 
Notional Volume
 
Fair Value
 
 
 
 
($ in millions)  
 
 
 
($ in millions)  
Oil (mmbbl):
 
 
 
 
 
 
 
 
Fixed-price swaps
 
21

 
$
(294
)
 
21

 
$
(151
)
Three-way collars
 
—

 
(8
)
 
2

 
(10
)
Call swaptions
 
—

 
—

 
2

 
(13
)
Basis protection swaps
 
8

 
2

 
11

 
(9
)
Total oil
 
29

 
(300
)
 
36

 
(183
)
Natural gas (bcf):
 
 
 
 
 
 
 
 
Fixed-price swaps
 
400

(a) 
(19
)
 
532

 
149

Three-way collars
 
88

 
3

 
—

 
—

Collars
 
66

 
—

 
47

 
11

Call options
 
60

 
—

 
110

 
(3
)
Basis protection swaps
 
44

 
(7
)
 
65

 
(7
)
Total natural gas
 
658

 
(23
)
 
754

 
150

NGL (mmgal):
 
 
 
 
 
 
 
 
Fixed-price swaps
 
57

 
(15
)
 
33

 
(2
)
Total estimated fair value
 
 
 
$
(338
)
 
 
 
$
(35
)

____________________________________________
a)
Includes 170 bcf related to trades executed in accordance with the purchase and sale agreement with Encino.  These trades are reflected at fair market value as of September 30, 2018, with an offsetting receivable balance. The trades were novated to Encino upon closing of the purchase and sale agreement on October 29, 2018.
Schedule of effect of derivative instruments, condensed consolidated balance sheets
The following table presents the fair value and location of each classification of derivative instrument included in the condensed consolidated balance sheets as of September 30, 2018 and December 31, 2017 on a gross basis and after same-counterparty netting:
Balance Sheet Classification
 
Gross
Fair Value
 
Amounts Netted
in the
Consolidated
Balance Sheets
 
Net Fair Value
Presented in the
Consolidated
Balance Sheet
 
 
($ in millions)
As of September 30, 2018
 
 
 
 
 
 
Commodity Contracts:
 
 
 
 
 
 
Short-term derivative asset
 
$
14

 
$
(14
)
 
$
—

Long-term derivative asset
 
3

 
(3
)
 
—

Short-term derivative liability
 
(324
)
 
14

 
(310
)
Long-term derivative liability
 
(31
)
 
3

 
(28
)
Total derivatives
 
$
(338
)
 
$
—

 
$
(338
)
 
 
 
 
 
 
 
As of December 31, 2017
 
 
 
 
 
 
Commodity Contracts:
 
 
 
 
 
 
Short-term derivative asset
 
$
157

 
$
(130
)
 
$
27

Short-term derivative liability
 
(188
)
 
130

 
(58
)
Long-term derivative liability
 
(4
)
 
—

 
(4
)
Total derivatives
 
$
(35
)
 
$
—

 
$
(35
)
Schedule of effect of derivative instruments, condensed consolidated statements of operations
The components of oil, natural gas and NGL revenues for the Current Quarter, the Prior Quarter, the Current Period and the Prior Period are presented below:
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2018
 
2017
 
2018
 
2017
 
 
($ in millions)
Oil, natural gas and NGL revenues
 
$
1,331

 
$
1,049

 
$
3,924

 
$
3,275

Gains (losses) on undesignated oil, natural gas
and NGL derivatives
 
(124
)
 
(62
)
 
(475
)
 
477

Losses on terminated cash flow hedges
 
(8
)
 
(8
)
 
(25
)
 
(25
)
Total oil, natural gas and NGL revenues
 
$
1,199

 
$
979

 
$
3,424

 
$
3,727
Schedule of effect of derivative instruments, accumulated other comprehensive income (loss)
A reconciliation of the changes in accumulated other comprehensive income (loss) in our consolidated statements of stockholders’ equity related to our cash flow hedges is presented below:
 
 
Three Months Ended September 30,
 
 
2018
 
2017
 
 
Before 
Tax  
 
After 
Tax  
 
Before 
Tax  
 
After 
Tax  
 
 
($ in millions)
Balance, beginning of period
 
$
(97
)
 
$
(40
)
 
$
(132
)
 
(75
)
Losses reclassified to income
 
8

 
8

 
8

 
8

Balance, end of period
 
$
(89
)
 
$
(32
)
 
(124
)
 
(67
)
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
 
Before 
Tax  
 
After 
Tax  
 
Before 
Tax  
 
After 
Tax  
 
 
($ in millions)
Balance, beginning of period
 
$
(114
)
 
$
(57
)
 
$
(153
)
 
$
(96
)
Net change in fair value
 
—

 
—

 
4

 
4

Losses reclassified to income
 
25

 
25

 
25

 
25

Balance, end of period
 
$
(89
)
 
$
(32
)
 
$
(124
)
 
$
(67
)
Schedule of financial assets (liabilities)
The following table provides information for financial assets (liabilities) measured at fair value on a recurring basis as of September 30, 2018 and December 31, 2017: 
 
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2) 
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair Value
 
 
 
 
($ in millions)
 
 
As of September 30, 2018
 
 
 
 
 
 
 
 
Derivative Assets (Liabilities):
 
 
 
 
 
 
 
 
Commodity assets
 
$
—

 
$
7

 
$
11

 
$
18

Commodity liabilities
 
—

 
(340
)
 
(16
)
 
(356
)
Total derivatives
 
$
—

 
$
(333
)
 
$
(5
)
 
$
(338
)
 
 
 
 
 
 
 
 
 
As of December 31, 2017
 
 
 
 
 
 
 
 
Derivative Assets (Liabilities):
 
 
 
 
 
 
 
 
Commodity assets
 
$
—

 
$
—

 
$
8

 
$
8

Commodity liabilities
 
—

 
(20
)
 
(23
)
 
(43
)
Total derivatives
 
$
—

 
$
(20
)
 
$
(15
)
 
$
(35
)


A summary of the changes in the fair values of our financial assets (liabilities) classified as Level 3 during the Current Period and the Prior Period is presented below: 
 
 
Commodity
Derivatives
 
 
($ in millions)
Balance, as of January 1, 2018
 
$
(15
)
Total gains (losses) (realized/unrealized):
 
 
Included in earnings(a)
 
(3
)
Total purchases, issuances, sales and settlements:
 
 
Settlements
 
13

Balance, as of September 30, 2018
 
$
(5
)
 
 
 
Balance, as of January 1, 2017
 
$
(10
)
Total gains (losses) (realized/unrealized):
 
 
Included in earnings(a)
 
1

Total purchases, issuances, sales and settlements:
 
 
Settlements
 
1

Balance, as of September 30, 2017
 
$
(8
)
___________________________________________
(a)
 
 
Commodity Derivatives
 
 
 
 
 
2018
 
2017
 
 
 
($ in millions)
 
Total gains (losses) included in earnings for the period
 
$
(3
)
 
$
1

 
Change in unrealized gains (losses) related to assets
still held at reporting date
 
$
(3
)
 
$
(7
)
The following table provides fair value measurement information for the above-noted financial assets (liabilities) measured at fair value on a recurring basis as of September 30, 2018 and December 31, 2017:
 
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2) 
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair Value
 
 
($ in millions)
As of September 30, 2018
 
 
 
 
 
 
 
 
Financial Assets (Liabilities):
 
 
 
 
 
 
 
 
Other current assets
 
$
54

 
$
—

 
$
—

 
$
54

Other current liabilities
 
(54
)
 
—

 
—

 
(54
)
Total
 
$
—

 
$
—

 
$
—

 
$
—

 
 
 
 
 
 
 
 
 
As of December 31, 2017
 
 
 
 
 
 
 
 
Financial Assets (Liabilities):
 
 
 
 
 
 
 
 
Other current assets
 
$
57

 
$
—

 
$
—

 
$
57

Other current liabilities
 
(60
)
 
—

 
—

 
(60
)
Total
 
$
(3
)
 
$
—

 
$
—

 
$
(3
)
Schedule of quantitative information about level 3 inputs used
The following table presents quantitative information about Level 3 inputs used in the fair value measurement of our commodity derivative contracts at fair value as of September 30, 2018:
Instrument
Type
 
Unobservable
Input
 
Range
 
Weighted
Average
 
Fair Value
September 30, 2018
 
 
 
 
 
 
 
 
($ in millions)
Oil trades
 
Oil price volatility curves
 
19.09% – 28.60%
 
24.97%
 
$
(8
)
Natural gas trades
 
Natural gas price volatility curves
 
15.60% – 62.08%
 
16.24%
 
$
3