XML 43 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of estimated fair values of oil, natural gas and NGL derivative instruments
The estimated fair values of our oil, natural gas and NGL derivative instrument assets (liabilities) as of March 31, 2018 and December 31, 2017 are provided below: 
 
 
March 31, 2018
 
December 31, 2017
 
 
Notional Volume
 
Fair Value
 
Notional Volume
 
Fair Value
 
 
 
 
($ in millions)  
 
 
 
($ in millions)  
Oil (mmbbl):
 
 
 
 
 
 
 
 
Fixed-price swaps
 
24

 
$
(180
)
 
21

 
$
(151
)
Three-way collars
 
1

 
(12
)
 
2

 
(10
)
Call swaptions
 
2

 
(19
)
 
2

 
(13
)
Basis protection swaps
 
7

 
5

 
11

 
(9
)
Total oil
 
34

 
(206
)
 
36

 
(183
)
Natural gas (bcf):
 
 
 
 
 
 
 
 
Fixed-price swaps
 
358

 
44

 
532

 
149

Three-way collars
 
88

 

 

 

Collars
 
36

 
8

 
47

 
11

Call options
 
93

 
(1
)
 
110

 
(3
)
Basis protection swaps
 
41

 
3

 
65

 
(7
)
Total natural gas
 
616

 
54

 
754

 
150

NGL (mmgal):
 
 
 
 
 
 
 
 
Fixed-price swaps
 
47

 

 
33

 
(2
)
Total estimated fair value
 
 
 
$
(152
)
 
 
 
$
(35
)

Schedule of effect of derivative instruments, condensed consolidated balance sheets
The following table presents the fair value and location of each classification of derivative instrument included in the condensed consolidated balance sheets as of March 31, 2018 and December 31, 2017 on a gross basis and after same-counterparty netting:
Balance Sheet Classification
 
Gross
Fair Value
 
Amounts Netted
in the
Consolidated
Balance Sheets
 
Net Fair Value
Presented in the
Consolidated
Balance Sheet
 
 
($ in millions)
As of March 31, 2018
 
 
 
 
 
 
Commodity Contracts:
 
 
 
 
 
 
Short-term derivative asset
 
$
60

 
$
(57
)
 
$
3

Long-term derivative asset
 
5

 
(5
)
 

Short-term derivative liability
 
(206
)
 
57

 
(149
)
Long-term derivative liability
 
(11
)
 
5

 
(6
)
Total derivatives
 
$
(152
)
 
$

 
$
(152
)
 
 
 
 
 
 
 
As of December 31, 2017
 
 
 
 
 
 
Commodity Contracts:
 
 
 
 
 
 
Short-term derivative asset
 
$
157

 
$
(130
)
 
$
27

Short-term derivative liability
 
(188
)
 
130

 
(58
)
Long-term derivative liability
 
(4
)
 

 
(4
)
Total derivatives
 
$
(35
)
 
$

 
$
(35
)
Schedule of effect of derivative instruments, condensed consolidated statements of operations
The components of oil, natural gas and NGL revenues for the Current Quarter and the Prior Quarter are presented below:
 
 
Three Months Ended March 31,
 
 
2018
 
2017
 
 
($ in millions)
Oil, natural gas and NGL revenues
 
$
1,360

 
$
1,147

Gains (losses) on undesignated oil, natural gas
and NGL derivatives
 
(107
)
 
332

Losses on terminated cash flow hedges
 
(10
)
 
(10
)
Total oil, natural gas and NGL revenues
 
$
1,243

 
$
1,469

Schedule of effect of derivative instruments, accumulated other comprehensive income (loss)
A reconciliation of the changes in accumulated other comprehensive income (loss) in our consolidated statements of stockholders’ equity related to our cash flow hedges is presented below:
 
 
Three Months Ended March 31,
 
 
2018
 
2017
 
 
Before 
Tax  
 
After 
Tax  
 
Before 
Tax  
 
After 
Tax  
 
 
($ in millions)
Balance, beginning of period
 
$
(114
)
 
$
(57
)
 
$
(153
)
 
$
(96
)
Net change in fair value
 

 

 
4

 
4

Losses reclassified to income
 
10

 
10

 
10

 
10

Balance, end of period
 
$
(104
)
 
$
(47
)
 
$
(139
)
 
$
(82
)
Schedule of financial assets (liabilities)
The following table provides information for financial assets (liabilities) measured at fair value on a recurring basis as of March 31, 2018 and December 31, 2017: 
 
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2) 
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair Value
 
 
 
 
($ in millions)
 
 
As of March 31, 2018
 
 
 
 
 
 
 
 
Derivative Assets (Liabilities):
 
 
 
 
 
 
 
 
Commodity assets
 
$

 
$
53

 
$
12

 
$
65

Commodity liabilities
 

 
(181
)
 
(36
)
 
(217
)
Total derivatives
 
$

 
$
(128
)
 
$
(24
)
 
$
(152
)
 
 
 
 
 
 
 
 
 
As of December 31, 2017
 
 
 
 
 
 
 
 
Derivative Assets (Liabilities):
 
 
 
 
 
 
 
 
Commodity assets
 
$

 
$

 
$
8

 
$
8

Commodity liabilities
 

 
(20
)
 
(23
)
 
(43
)
Total derivatives
 
$

 
$
(20
)
 
$
(15
)
 
$
(35
)


A summary of the changes in the fair values of our financial assets (liabilities) classified as Level 3 during the Current Quarter and the Prior Quarter is presented below: 
 
 
Commodity
Derivatives
 
 
($ in millions)
Balance, as of January 1, 2018
 
$
(15
)
Total gains (losses) (realized/unrealized):
 
 
Included in earnings(a)
 
(8
)
Total purchases, issuances, sales and settlements:
 
 
Settlements
 
(1
)
Balance, as of March 31, 2018
 
$
(24
)
 
 
 
Balance, as of January 1, 2017
 
$
(10
)
Total gains (losses) (realized/unrealized):
 
 
Included in earnings(a)
 
12

Total purchases, issuances, sales and settlements:
 
 
Settlements
 
1

Balance, as of March 31, 2017
 
$
3

___________________________________________
(a)
 
 
Commodity Derivatives
 
 
 
 
 
2018
 
2017
 
 
 
($ in millions)
 
Total gains (losses) included in earnings for the period
 
$
(8
)
 
$
12

 
Change in unrealized gains (losses) related to assets
still held at reporting date
 
$
(10
)
 
$
5

The following table provides fair value measurement information for the above-noted financial assets (liabilities) measured at fair value on a recurring basis as of March 31, 2018 and December 31, 2017:
 
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2) 
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair Value
 
 
($ in millions)
As of March 31, 2018
 
 
 
 
 
 
 
 
Financial Assets (Liabilities):
 
 
 
 
 
 
 
 
Other current assets
 
$
52

 
$

 
$

 
$
52

Other current liabilities
 
(52
)
 

 

 
(52
)
Total
 
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
As of December 31, 2017
 
 
 
 
 
 
 
 
Financial Assets (Liabilities):
 
 
 
 
 
 
 
 
Other current assets
 
$
57

 
$

 
$

 
$
57

Other current liabilities
 
(60
)
 

 

 
(60
)
Total
 
$
(3
)
 
$

 
$

 
$
(3
)

Schedule of quantitative information about level 3 inputs used
The following table presents quantitative information about Level 3 inputs used in the fair value measurement of our commodity derivative contracts at fair value as of March 31, 2018:
Instrument
Type
 
Unobservable
Input
 
Range
 
Weighted
Average
 
Fair Value
March 31, 2018
 
 
 
 
 
 
 
 
($ in millions)
Oil trades
 
Oil price volatility curves
 
19.20% – 30.57%
 
27.29%
 
$
(31
)
Natural gas trades
 
Natural gas price volatility curves
 
14.74% – 40.22%
 
20.73%
 
$
7