XML 57 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity (Tables)
12 Months Ended
Dec. 31, 2017
Equity [Abstract]  
Schedule of Common Stock Outstanding Roll Forward
A summary of the changes in our common shares issued for the years ended December 31, 2017, 2016 and 2015 is detailed below:
 
 
Years Ended December 31,
 
 
2017
 
2016
 
2015
 
 
(in thousands)
Shares issued as of January 1
 
896,279

 
664,796

 
664,944

Exchange of convertible notes
 

 
55,428

 

Exchange of senior notes
 

 
53,924

 

Exchange/conversion of preferred stock
 
9,966

 
120,186

 

Restricted stock issuances (net of forfeitures and cancellations)
 
2,488

 
1,945

 
(163
)
Stock option exercises
 

 

 
15

Shares issued as of December 31
 
908,733


896,279

 
664,796

Schedule of Preferred Stock Outstanding Roll Forward
Following is a summary of our preferred stock, including the primary conversion terms as of December 31, 2017:
Preferred Stock Series
 
Issue Date
 
Liquidation
Preference
per Share
 
Holder's Conversion Right
 
Conversion Rate
 
Conversion Price
 
Company's
Conversion
Right From
 
Company's Market Conversion Trigger(a)
5.75% cumulative
convertible
non-voting
 
May and June 2010
 
$
1,000

 
Any time
 
39.6858
 
$
25.1979

 
May 17, 2015
 
$
32.7573

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5.75% (series A)
cumulative
convertible
non-voting
 
May 2010
 
$
1,000

 
Any time
 
38.3508
 
$
26.0751

 
May 17, 2015
 
$
33.8976

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.50% cumulative convertible
 
September 2005
 
$
100

 
Any time
 
2.4561
 
$
40.7152

 
September 15, 2010
 
$
52.9298

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5.00% cumulative convertible (series 2005B)
 
November 2005
 
$
100

 
Any time
 
2.7745
 
$
36.0431

 
November 15, 2010
 
$
46.8560

___________________________________________
(a)
Convertible at the Company's option if the trading price of the Company's common stock equals or exceeds the trigger price for a specified time period or after the applicable conversion date if there are less than 250,000 shares of 4.50% or 5.00% (Series 2005B) preferred stock outstanding or 25,000 shares of 5.75% or 5.75% (Series A) preferred stock outstanding.
Outstanding shares of our preferred stock for the years ended December 31, 2017, 2016 and 2015 are detailed below:
 
 
5.75%
 
5.75% (A)
 
4.50%
 
5.00%
(2005B)  
 
 
(in thousands)
Shares outstanding as of January 1, 2017
 
843

 
476

 
2,559

 
1,962

Preferred stock conversions/exchanges(a)
 
(73
)
 
(13
)
 

 
(151
)
Shares outstanding as of December 31, 2017
 
770

 
463

 
2,559

 
1,811

 
 
 
 
 
 
 
 
 
Shares outstanding as of January 1, 2016
 
1,497

 
1,100

 
2,559

 
2,096

Preferred stock conversions/exchanges(b)
 
(654
)
 
(624
)
 

 
(134
)
Shares outstanding as of December 31, 2016
 
843

 
476

 
2,559

 
1,962

 
 
 
 
 
 
 
 
 
Shares outstanding as of January 1, 2015
and December 31, 2015
 
1,497

 
1,100

 
2,559

 
2,096


____________________________________________
(a)
During 2017, holders of our 5.75% Cumulative Convertible Preferred Stock exchanged 72,600 shares into 7,442,156 shares of common stock, holders of our 5.75% (Series A) Cumulative Convertible Preferred Stock exchanged 12,500 shares into 1,205,923 shares of common stock and holders of our 5.00% (Series 2005B) Cumulative Convertible Preferred Stock exchanged 150,948 shares into 1,317,756 shares of common stock. In connection with the exchanges, we recognized a loss equal to the excess of the fair value of all common stock issued in exchange for the preferred stock over the fair value of the common stock issuable pursuant to the original terms of the preferred stock. The loss of $41 million is reflected as a reduction to net income available to common stockholders for the purpose of calculating earnings per common share.
(b)
During 2016, holders of our 5.75% Cumulative Convertible Preferred Stock converted 653,872 shares into 59,141,429 shares of common stock, holders of our 5.75% (Series A) Cumulative Convertible Preferred Stock converted 624,137 shares into 60,032,734 shares of common stock and holders of our 5.00% (Series 2005B) Cumulative Convertible Preferred Stock exchanged or converted 134,000 shares into 1,012,032 shares of common stock. In connection with the exchanges noted above, we recognized a loss equal to the excess of the fair value of all common stock issued in exchange for the preferred stock over the fair value of the common stock issuable pursuant to the original terms of the preferred stock. The loss of $428 million is reflected as a reduction to net income available to common stockholders for the purpose of calculating earnings per common share.
Schedule of Accumulated Other Comprehensive Income (Loss)
For the years ended December 31, 2017 and 2016, changes in accumulated other comprehensive income (loss) for cash flow hedges, net of tax, are detailed below:
 
 
Years Ended December 31,
 
 
2017
 
2016
 
 
($ in millions)
Balance, as of January 1
 
$
(96
)
 
$
(99
)
Other comprehensive income (loss) before reclassifications
 
5

 
(13
)
Amounts reclassified from accumulated other comprehensive income
 
34

 
16

Net other comprehensive income (loss)
 
39

 
3

Balance, as of December 31
 
$
(57
)
 
$
(96
)
Schedule of Error Corrections and Prior Period Adjustments
During our review of the carrying amount of the Trust’s noncontrolling interests, we identified errors related to the allocation of impairment expense between Chesapeake and the Trust’s noncontrolling interests during previously reported periods. We have determined that these errors are immaterial to previously issued financial statements and therefore, have revised the previously reported financial statements below. We have also determined that these errors did not relate to periods prior to 2015.
 
 
December 31, 2016
CONSOLIDATED BALANCE SHEETS
 
As Previously
Reported
 
Revision
Adjustment
 
As
Revised
 
 
($ in millions except per share data)
Accumulated deficit
 
$
(17,603
)
 
$
129

 
$
(17,474
)
Total Chesapeake stockholders’ equity (deficit)
 
$
(1,460
)
 
$
129

 
$
(1,331
)
Noncontrolling interests
 
$
257

 
$
(129
)
 
$
128


 
 
Year Ended December 31, 2016
CONSOLIDATED STATEMENTS OF OPERATIONS
 
As Previously
Reported
 
Revision
Adjustment
 
As
Revised
 
 
($ in millions except per share data)
Net (income) loss attributable to noncontrolling interest
 
$
(2
)
 
$
11

 
$
9

Net income (loss) attributable to Chesapeake
 
$
(4,401
)
 
$
11

 
$
(4,390
)
Net income (loss) available to common stockholders
 
$
(4,926
)
 
$
11

 
$
(4,915
)
Loss per common share basic
 
$
(6.45
)
 
$
0.02

 
$
(6.43
)
Loss per common share diluted
 
$
(6.45
)
 
$
0.02

 
$
(6.43
)
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
CONSOLIDATED STATEMENTS OF OPERATIONS
 
As Previously
Reported
 
Revision
Adjustment
 
As
Revised
 
 
($ in millions except per share data)
Net (income) loss attributable to noncontrolling interest
 
$
(50
)
 
$
118

 
$
68

Net income (loss) attributable to Chesapeake
 
$
(14,685
)
 
$
118

 
$
(14,567
)
Net income (loss) available to common stockholders
 
$
(14,856
)
 
$
118

 
$
(14,738
)
Loss per common share basic
 
$
(22.43
)
 
$
0.17

 
$
(22.26
)
Loss per common share diluted
 
$
(22.43
)
 
$
0.17

 
$
(22.26
)
 
 
Year Ended December 31, 2016
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
As Previously
Reported
 
Revision
Adjustment
 
As
Revised
 
 
($ in millions except per share data)
Comprehensive (income) loss attributable to noncontrolling interests
 
$
(2
)
 
$
11

 
$
9

Comprehensive income (loss) attributable to Chesapeake
 
$
(4,398
)
 
$
11

 
$
(4,387
)
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
As Previously
Reported
 
Revision
Adjustment
 
As
Revised
 
 
($ in millions except per share data)
Comprehensive (income) loss attributable to noncontrolling interests
 
$
(50
)
 
$
118

 
$
68

Comprehensive income (loss) attributable to Chesapeake
 
$
(14,641
)
 
$
118

 
$
(14,523
)

 
 
Year Ended December 31, 2016
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
 
As Previously
Reported
 
Revision
Adjustment
 
As
Revised
 
 
($ in millions except per share data)
Accumulated deficit
 
$
(17,603
)
 
$
129

 
$
(17,474
)
Noncontrolling interests
 
$
257

 
$
(129
)
 
$
128

 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
 
As Previously
Reported
 
Revision
Adjustment
 
As
Revised
 
 
($ in millions except per share data)
Accumulated deficit
 
$
(13,202
)
 
$
118

 
$
(13,084
)
Noncontrolling interests
 
$
259

 
$
(118
)
 
$
141